XML 161 R147.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Georgraphic Data - Segment Information (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]                        
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                   $ 155.1 $ 274.1 $ 53.8
Revenues:                        
Consolidated segment revenues                   3,010.6 3,038.3 2,661.6
Depreciation of properties and amortization of intangibles                   132.2 120.4 107.4
Operating income:                        
Consolidated operating income                   283.0 334.9 (48.8)
Interest expense                   (309.9) (334.5) (321.7)
Deconsolidation, Gain (Loss), Amount                   0.0 0.0 38.5
Other (expense) income, net                   (4.2) 8.8 15.0
Income (loss) from continuing operations before income taxes                   (31.1) 9.2 (317.0)
Capital expenditures                   77.8 61.0 56.6
Total assets:                        
Assets $ 35,849.7       $ 33,580.1         35,849.7 33,580.1  
Net change in cash due to operating activities                        
Net sales to external customers 787.8 $ 862.9 $ 756.5 $ 602.3 729.6 $ 907.6 $ 784.7 $ 607.5   3,009.5 3,029.4 2,640.9
Long-Lived Assets 503.9       367.4         503.9 367.4  
Income tax expense                   38.1 (58.4) 1.3
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (23.3) 3.8 (7.4) (42.3) (24.1) 328.2 (117.5) (119.0)   (69.2) 67.6 (318.3)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 47.3 36.0 (44.0) 303.1 60.3 (421.2) 133.4 126.0   342.4 (101.5) (194.1)
Net income (loss) 24.0 39.8 (51.4) 260.8 36.2 (93.0) 15.9 7.0   273.2 (33.9) (512.4)
Less: Net income attributable to noncontrolling interest                   167.2 164.9 44.4
Net Income (Loss) Attributable to Parent (26.2) $ 2.1 $ (82.1) $ 212.2 (7.3) $ (132.9) $ (24.7) $ (33.9)   106.0 (198.8) (556.8)
Consumer Products Segment [Member]                        
Segment Reporting Information [Line Items]                        
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                   340.8 461.7 205.6
Revenues:                        
Consolidated segment revenues                   3,009.5 3,029.4 2,598.2
Depreciation of properties and amortization of intangibles                   131.6 119.7 106.4
Operating income:                        
Consolidated operating income                   328.1 417.7 246.2
Interest expense                   (160.9) (182.0) (185.8)
Other (expense) income, net                   (4.9) (4.6) (4.0)
Income (loss) from continuing operations before income taxes                   162.3 231.1 56.4
Capital expenditures                   77.8 60.8 55.1
Total assets:                        
Assets 7,419.7       7,069.1         7,419.7 7,069.1  
Net change in cash due to operating activities                        
Net sales to external customers                   3,009.5 3,029.4 2,598.2
Long-Lived Assets 503.1       366.1         503.1 366.1  
Income tax expense                   37.3 (50.0) 5.6
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     281.1 50.8
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   172.1 76.6 98.6
Net income (loss)                 $ 297.1 125.0 357.7 149.4
Less: Net income attributable to noncontrolling interest                   123.6 151.1 62.7
Net Income (Loss) Attributable to Parent                   173.5 206.6 86.7
Intersegment Eliminations [Member]                        
Revenues:                        
Consolidated segment revenues                       0.0
Operating income:                        
Consolidated operating income                   0.6 0.0 0.0
Interest expense                   (0.7) (8.2) (10.0)
Deconsolidation, Gain (Loss), Amount                       0.0
Other (expense) income, net                     2.3 (10.8)
Income (loss) from continuing operations before income taxes                   (308.6) (36.7) 241.2
Net change in cash due to operating activities                        
Income tax expense                   (8.5) (27.3) 13.2
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     (9.4) 228.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0.0 0.0 0.0
Net income (loss)                   (300.1)    
Less: Net income attributable to noncontrolling interest                       0.0
Net Income (Loss) Attributable to Parent                   (300.1) (9.4) 228.0
Corporate Segment                        
Segment Reporting Information [Line Items]                        
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                   (185.7) (187.6) (151.8)
Revenues:                        
Depreciation of properties and amortization of intangibles                   0.6 0.7 1.0
Operating income:                        
Capital expenditures                   0.0 0.2 1.5
Corporate expenses                        
Revenues:                        
Consolidated segment revenues                   1.1 8.9 63.4
Operating income:                        
Consolidated operating income                   (45.7) (82.8) (295.0)
Interest expense                   (148.3) (144.3) (125.9)
Deconsolidation, Gain (Loss), Amount                       38.5
Other (expense) income, net                   0.7 11.1 29.8
Income (loss) from continuing operations before income taxes                   115.2 (185.2) (614.6)
Total assets:                        
Assets         2,632.0           2,632.0  
Net change in cash due to operating activities                        
Net sales to external customers                       42.7
Income tax expense                   9.3 18.9 (17.5)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     (204.1) (597.1)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0.0 0.0 0.0
Net income (loss)                   105.9    
Less: Net income attributable to noncontrolling interest                   (0.1) (5.3) (40.3)
Net Income (Loss) Attributable to Parent                   106.0 (198.8) (556.8)
Corporate assets                        
Net change in cash due to operating activities                        
Long-Lived Assets 0.8       1.3         0.8 1.3  
Corporate and Other and eliminations [Member]                        
Operating income:                        
Consolidated operating income                   (45.1)    
Total assets:                        
Assets 2,735.5                 2,735.5    
UNITED STATES                        
Operating income:                        
Income (loss) from continuing operations before income taxes                   (72.3) (25.5) (346.6)
Net change in cash due to operating activities                        
Long-Lived Assets 361.9       236.8         361.9 236.8  
UNITED STATES | Consumer Products Segment [Member]                        
Net change in cash due to operating activities                        
Net sales to external customers                   2,417.8 2,410.2 2,051.5
Outside of the United States [Member]                        
Operating income:                        
Income (loss) from continuing operations before income taxes                   41.2 34.7 29.6
Net change in cash due to operating activities                        
Long-Lived Assets $ 142.0       $ 130.6         142.0 130.6  
Outside of the United States [Member] | Consumer Products Segment [Member]                        
Net change in cash due to operating activities                        
Net sales to external customers                   $ 591.7 $ 619.2 $ 546.7