XML 78 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information Consolidating Financial Information (Tables)
12 Months Ended
Sep. 30, 2017
Consolidating Financial Information [Abstract]  
Schedule of Quarterly Financial Information
 
 
Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2016
 
2015
Net sales
 
$
1,321.8

 
$
1,249.7

 
$
1,303.9

 
$
1,361.6

 
$
1,169.9

 
$
1,209.6

 
$
1,211.8

 
$
1,218.8

Total revenues
 
1,321.8

 
1,249.8

 
1,304.0

 
1,362.8

 
1,170.6

 
1,211.2

 
1,212.1

 
1,224.8

Net consumer and other product gross profit
 
496.3

 
485.7

 
473.3

 
530.7

 
455.2

 
462.8

 
450.0

 
440.7

Net income (loss) from continuing operations
 
49.1

 
(8.3
)
 
32.1

 
92.5

 
11.3

 
35.8

 
10.4

 
24.2

Income (loss) from discontinued operations, net of tax
 
(25.1
)
 
44.5

 
7.7

 
(185.5
)
 
(62.7
)
 
(19.9
)
 
250.4

 
(17.2
)
Net income (loss)
 
24.0

 
36.2

 
39.8

 
(93.0
)
 
(51.4
)
 
15.9

 
260.8

 
7.0

Net income (loss) attributable to controlling interest
 
(26.2
)
 
(7.3
)
 
2.1

 
(132.9
)
 
(82.1
)
 
(24.7
)
 
212.2

 
(33.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic loss from continuing operations
 
$
0.05

 
$
(0.23
)
 
$
(0.01
)
 
$
0.27

 
$
(0.06
)
 
$
(0.02
)
 
$
(0.09
)
 
$
(0.04
)
Basic income (loss) from discontinued operations
 
(0.18
)
 
0.19

 
0.02

 
(0.94
)
 
(0.35
)
 
(0.11
)
 
1.15

 
(0.13
)
Basic
 
$
(0.13
)
 
$
(0.04
)
 
$
0.01

 
$
(0.67
)
 
$
(0.41
)
 
$
(0.13
)
 
$
1.06

 
$
(0.17
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted loss from continuing operations
 
$
0.05

 
$
(0.23
)
 
$
(0.01
)
 
$
0.27

 
$
(0.06
)
 
$
(0.02
)
 
$
(0.09
)
 
$
(0.04
)
Diluted income (loss) from discontinued operations
 
(0.18
)
 
0.19

 
0.02

 
(0.93
)
 
(0.35
)
 
(0.11
)
 
1.15

 
(0.13
)
Diluted
 
$
(0.13
)
 
$
(0.04
)
 
$
0.01

 
$
(0.66
)
 
$
(0.41
)
 
$
(0.13
)
 
$
1.06

 
$
(0.17
)
 
 
Quarter Ended March 31, 2017
 
Quarter Ended March 31, 2016
 
 
Reported
 
Adjustment
 
As Revised
 
Reported
 
Adjustment
 
As Revised
Net sales
 
$
1,169.9

 
$

 
$
1,169.9

 
$
1,209.6

 
$

 
$
1,209.6

Total revenues
 
1,216.1

 
(45.5
)
 
1,170.6

 
1,267.3

 
(56.1
)
 
1,211.2

Net consumer and other product gross profit
 
455.2

 

 
455.2

 
462.8

 

 
462.8

Net income (loss) from continuing operations
 
3.0

 
8.3

 
11.3

 
63.5

 
(27.7
)
 
35.8

Income (loss) from discontinued operations, net of tax
 
(54.4
)
 
(8.3
)
 
(62.7
)
 
(47.6
)
 
27.7

 
(19.9
)
Net income (loss)
 
(51.4
)
 

 
(51.4
)
 
15.9

 

 
15.9

Net income (loss) attributable to controlling interest
 
(82.1
)
 

 
(82.1
)
 
(24.7
)
 

 
(24.7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
Basic loss from continuing operations
 
$
(0.11
)
 
$
0.05

 
$
(0.06
)
 
$
0.12

 
$
(0.14
)
 
$
(0.02
)
Basic income (loss) from discontinued operations
 
(0.30
)
 
(0.05
)
 
(0.35
)
 
(0.24
)
 
0.13

 
(0.11
)
Basic
 
$
(0.41
)
 
$

 
$
(0.41
)
 
$
(0.12
)
 
$
(0.01
)
 
$
(0.13
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted loss from continuing operations
 
$
(0.11
)
 
$
0.05

 
$
(0.06
)
 
$
0.12

 
$
(0.14
)
 
$
(0.02
)
Diluted income (loss) from discontinued operations
 
(0.30
)
 
(0.05
)
 
(0.35
)
 
(0.24
)
 
0.13

 
(0.11
)
Diluted
 
$
(0.41
)
 
$

 
$
(0.41
)
 
$
(0.12
)
 
$
(0.01
)
 
$
(0.13
)
 
 
Quarter Ended December 31, 2016
 
Quarter Ended December 31, 2015
 
 
Reported
 
Adjustment
 
As Revised
 
Reported
 
Adjustment
 
As Revised
Net sales
 
$
1,211.8

 
$

 
$
1,211.8

 
$
1,218.8

 
$

 
$
1,218.8

Total revenues
 
1,189.6

 
22.5

 
1,212.1

 
1,209.4

 
15.4

 
1,224.8

Net consumer and other product gross profit
 
450.0

 

 
450.0

 
440.7

 

 
440.7

Net income (loss) from continuing operations
 
2.0

 
8.4

 
10.4

 
9.5

 
14.7

 
24.2

Income (loss) from discontinued operations, net of tax
 
258.8

 
(8.4
)
 
250.4

 
(2.5
)
 
(14.7
)
 
(17.2
)
Net income (loss)
 
260.8

 

 
260.8

 
7.0

 

 
7.0

Net income (loss) attributable to controlling interest
 
212.2

 

 
212.2

 
(33.9
)
 

 
(33.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
Basic loss from continuing operations
 
$
(0.13
)
 
$
0.04

 
$
(0.09
)
 
$
(0.11
)
 
$
0.07

 
$
(0.04
)
Basic income (loss) from discontinued operations
 
1.19

 
(0.04
)
 
1.15

 
(0.06
)
 
(0.07
)
 
(0.13
)
Basic
 
$
1.06

 
$

 
$
1.06

 
$
(0.17
)
 
$

 
$
(0.17
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted loss from continuing operations
 
$
(0.13
)
 
$
0.04

 
$
(0.09
)
 
$
(0.11
)
 
$
0.07

 
$
(0.04
)
Diluted income (loss) from discontinued operations
 
1.19

 
(0.04
)
 
1.15

 
(0.06
)
 
(0.07
)
 
(0.13
)
Diluted
 
$
1.06

 
$

 
$
1.06

 
$
(0.17
)
 
$

 
$
(0.17
)
Schedule of Balance Sheet Information
HRG Group, Inc. - Consolidating Balance Sheets Information
September 30, 2017
 
Consumer Products
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
Investments in subsidiaries and affiliates
 
$

 
$
2,631.7

 
$

 
$
(2,631.7
)
 
$

Cash and cash equivalents
 
168.2

 
101.9

 

 

 
270.1

Receivables, net
 
569.5

 
0.3

 

 

 
569.8

Inventories, net
 
775.5

 

 

 

 
775.5

Deferred tax assets
 
20.2

 

 

 

 
20.2

Property, plant and equipment, net
 
699.9

 
0.8

 

 

 
700.7

Goodwill
 
2,626.0

 

 

 

 
2,626.0

Intangibles, net
 
2,424.0

 

 

 

 
2,424.0

Other assets
 
136.4

 
0.8

 

 

 
137.2

Assets of businesses held for sale
 

 

 
28,326.2

 

 
28,326.2

Total assets
 
$
7,419.7

 
$
2,735.5

 
$
28,326.2

 
$
(2,631.7
)
 
$
35,849.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
Debt
 
$
3,840.7

 
$
1,793.3

 
$

 
$
140.1

 
$
5,774.1

Accounts payable and other current liabilities
 
1,076.7

 
38.3

 

 
0.6

 
1,115.6

Employee benefit obligations
 
83.3

 
4.2

 

 

 
87.5

Deferred tax liabilities
 
531.4

 

 

 

 
531.4

Other liabilities
 
40.9

 
2.6

 

 

 
43.5

Affiliated debt and payables
 

 
140.7

 

 
(140.7
)
 

Liabilities of businesses held for sale
 

 

 
26,350.7

 

 
26,350.7

Total liabilities
 
5,573.0

 
1,979.1

 
26,350.7

 

 
33,902.8

Total shareholders’ equity
 
1,095.4

 
758.0

 
1,536.3

 
(2,631.7
)
 
758.0

Noncontrolling interests
 
751.3

 
(1.6
)
 
439.2

 

 
1,188.9

Total shareholders’ equity
 
1,846.7

 
756.4

 
1,975.5

 
(2,631.7
)
 
1,946.9

Total liabilities and equity
 
$
7,419.7

 
$
2,735.5

 
$
28,326.2

 
$
(2,631.7
)
 
$
35,849.7

September 30, 2016
 
Consumer Products
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries and affiliates
 
$

 
$
2,405.3

 
$

 
$
(2,405.3
)
 
$

Cash and cash equivalents
 
275.3

 
189.9

 

 

 
465.2

Receivables, net
 
538.2

 
0.9

 

 

 
539.1

Inventories, net
 
740.6

 

 

 

 
740.6

Deferred tax assets
 
18.3

 

 

 

 
18.3

Property, plant and equipment, net
 
542.1

 
1.3

 

 

 
543.4

Goodwill
 
2,478.4

 

 

 

 
2,478.4

Intangibles, net
 
2,372.5

 

 

 

 
2,372.5

Other assets
 
103.7

 
34.6

 

 

 
138.3

Assets of businesses held for sale
 

 

 
26,284.3

 

 
26,284.3

Total assets
 
$
7,069.1

 
$
2,632.0

 
$
26,284.3

 
$
(2,405.3
)
 
$
33,580.1

 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
Debt
 
$
3,620.2

 
$
1,747.7

 
$

 
$
157.9

 
$
5,525.8

Accounts payable and other current liabilities
 
931.6

 
51.6

 

 

 
983.2

Employee benefit obligations
 
120.2

 
5.2

 

 

 
125.4

Deferred tax liabilities
 
532.7

 
13.3

 

 

 
546.0

Other liabilities
 
20.4

 
8.3

 

 

 
28.7

Affiliated debt and payables
 

 
171.2

 

 
(171.2
)
 

Liabilities of businesses held for sale
 

 

 
24,553.8

 

 
24,553.8

Total liabilities
 
5,225.1

 
1,997.3

 
24,553.8

 
(13.3
)
 
31,762.9

Total shareholders’ equity
 
1,040.4

 
638.1

 
1,351.6

 
(2,392.0
)
 
638.1

Noncontrolling interests
 
803.6

 
(3.4
)
 
378.9

 

 
1,179.1

Total shareholders’ equity
 
1,844.0

 
634.7

 
1,730.5

 
(2,392.0
)
 
1,817.2

Total liabilities and equity
 
$
7,069.1

 
$
2,632.0

 
$
26,284.3

 
$
(2,405.3
)
 
$
33,580.1

Schedule of Income Statement Information
HRG Group, Inc. - Consolidating Statements of Operations Information
Fiscal 2017
 
Consumer Products
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
5,007.4

 
$

 
$

 
$

 
$
5,007.4

Net investment income
 

 
1.1

 

 

 
1.1

Total revenues
 
5,007.4

 
1.1

 

 

 
5,008.5

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
3,132.6

 

 

 

 
3,132.6

Selling, acquisition, operating and general expenses
 
1,313.4

 
46.8

 

 
(0.6
)
 
1,359.6

Total operating costs and expenses
 
4,446.0

 
46.8

 

 
(0.6
)
 
4,492.2

Operating income
 
561.4

 
(45.7
)
 

 
0.6

 
516.3

Equity in net income of subsidiaries
 

 
297.1

 

 
(297.1
)
 

Interest expense
 
(211.1
)
 
(148.3
)
 

 
(0.7
)
 
(360.1
)
Affiliated interest income
 

 
11.4

 

 
(11.4
)
 

Other (expense) income, net
 
(5.7
)
 
0.7

 

 

 
(5.0
)
Income (loss) from continuing operations before income taxes
 
344.6

 
115.2

 

 
(308.6
)
 
151.2

Income tax expense
 
47.5

 
9.3

 

 
(8.5
)
 
48.3

Net income (loss) from continuing operations
 
297.1

 
105.9

 

 
(300.1
)
 
102.9

Income (loss) from discontinued operations, net of tax
 

 

 
170.3

 

 
170.3

Net income (loss)
 
297.1

 
105.9

 
170.3

 
(300.1
)
 
273.2

Less: Net income attributable to noncontrolling interest
 
123.6

 
(0.1
)
 
43.7

 

 
167.2

Net income (loss) attributable to controlling interest
 
$
173.5

 
$
106.0

 
$
126.6

 
$
(300.1
)
 
$
106.0

Fiscal 2016
 
Consumer Products
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
5,039.7

 
$

 
$

 
$

 
$
5,039.7

Net investment income
 

 
8.9

 

 

 
8.9

Total revenues
 
5,039.7

 
8.9

 

 

 
5,048.6

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
3,119.8

 

 

 

 
3,119.8

Selling, acquisition, operating and general expenses
 
1,263.6

 
91.7

 

 

 
1,355.3

Total operating costs and expenses
 
4,383.4

 
91.7

 

 

 
4,475.1

Operating income
 
656.3

 
(82.8
)
 

 

 
573.5

Equity in net income of subsidiaries
 

 
43.0

 

 
(43.0
)
 

Interest expense
 
(250.0
)
 
(144.3
)
 

 
(8.2
)
 
(402.5
)
Affiliated interest expense
 

 
(12.2
)
 

 
12.2

 

Other (expense) income, net
 
(8.6
)
 
11.1

 

 
2.3

 
4.8

Income (loss) from continuing operations before income taxes
 
397.7

 
(185.2
)
 

 
(36.7
)
 
175.8

Income tax expense
 
40.0

 
18.9

 

 
(27.3
)
 
31.6

Net income (loss) from continuing operations
 
357.7

 
(204.1
)
 

 
(9.4
)
 
144.2

Income (loss) from discontinued operations, net of tax
 

 

 
(178.1
)
 

 
(178.1
)
Net income (loss)
 
357.7

 
(204.1
)
 
(178.1
)
 
(9.4
)
 
(33.9
)
Less: Net income attributable to noncontrolling interest
 
151.1

 
(5.3
)
 
19.1

 

 
164.9

Net income (loss) attributable to controlling interest
 
$
206.6

 
$
(198.8
)
 
$
(197.2
)
 
$
(9.4
)
 
$
(198.8
)
Fiscal 2015
 
Consumer Products
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
4,690.4

 
$
42.7

 
$

 
$

 
$
4,733.1

Net investment income
 

 
20.7

 

 

 
20.7

Total revenues
 
4,690.4

 
63.4

 

 

 
4,753.8

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
3,020.0

 
30.9

 

 

 
3,050.9

Selling, acquisition, operating and general expenses
 
1,196.3

 
327.5

 

 

 
1,523.8

Total operating costs and expenses
 
4,216.3

 
358.4

 

 

 
4,574.7

Operating income
 
474.1

 
(295.0
)
 

 

 
179.1

Equity in net loss of subsidiaries
 

 
(232.4
)
 

 
232.4

 

Interest expense
 
(271.9
)
 
(125.9
)
 

 
(10.0
)
 
(407.8
)
Affiliated interest expense
 

 
(29.6
)
 

 
29.6

 

Gain on deconsolidation of subsidiary
 

 
38.5

 

 

 
38.5

Other (expense) income, net
 
(8.9
)
 
29.8

 

 
(10.8
)
 
10.1

Income (loss) from continuing operations before income taxes
 
193.3

 
(614.6
)
 

 
241.2

 
(180.1
)
Income tax expense
 
43.9

 
(17.5
)
 

 
13.2

 
39.6

Net income (loss) from continuing operations
 
149.4

 
(597.1
)
 

 
228.0

 
(219.7
)
Income (loss) from discontinued operations, net of tax
 

 

 
(292.7
)
 

 
(292.7
)
Net income (loss)
 
149.4

 
(597.1
)
 
(292.7
)
 
228.0

 
(512.4
)
Less: Net income attributable to noncontrolling interest
 
62.7

 
(40.3
)
 
22.0

 

 
44.4

Net income (loss) attributable to controlling interest
 
$
86.7

 
$
(556.8
)
 
$
(314.7
)
 
$
228.0

 
$
(556.8
)