XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share $ (0.18) $ 0.02 $ (0.35) $ 1.15 $ 0.19 $ (0.94) $ (0.11) $ (0.13) $ 0.63 $ (0.99) $ (1.59)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ (0.18) $ 0.02 $ (0.35) $ 1.15 $ 0.19 $ (0.93) $ (0.11) $ (0.13) $ 0.63 $ (0.99) $ (1.59)
Revenues:                      
Net sales $ 1,321.8 $ 1,303.9 $ 1,169.9 $ 1,211.8 $ 1,249.7 $ 1,361.6 $ 1,209.6 $ 1,218.8 $ 5,007.4 $ 5,039.7 $ 4,733.1
Net investment income                 1.1 8.9 20.7
Total revenues                 5,008.5 5,048.6 4,753.8
Operating costs and expenses:                      
Cost of goods sold                 3,132.6 3,119.8 3,050.9
Selling, acquisition, operating and general expenses                 1,359.6 1,355.3 1,523.8
Total operating costs and expenses                 4,492.2 4,475.1 4,574.7
Operating income                 516.3 573.5 179.1
Interest expense                 (360.1) (402.5) (407.8)
Deconsolidation, Gain (Loss), Amount                 0.0 0.0 38.5
Other (expense) income, net                 (5.0) 4.8 10.1
Income (loss) from continuing operations before income taxes                 151.2 175.8 (180.1)
Income tax expense                 48.3 31.6 39.6
Net income (loss) from continuing operations 24.0 39.8 (51.4) 260.8 36.2 (93.0) 15.9 7.0 273.2 (33.9) (512.4)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 49.1 32.1 11.3 10.4 (8.3) 92.5 35.8 24.2 102.9 144.2 (219.7)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (25.1) 7.7 (62.7) 250.4 44.5 (185.5) (19.9) (17.2) 170.3 (178.1) (292.7)
Less: Net income attributable to noncontrolling interest                 167.2 164.9 44.4
Net income (loss) attributable to controlling interest $ (26.2) $ 2.1 $ (82.1) $ 212.2 $ (7.3) $ (132.9) $ (24.7) $ (33.9) 106.0 (198.8) (556.8)
Net income (loss) attributable to common and participating preferred stockholders                 $ 106.0 $ (198.8) $ (556.8)
Income (Loss) from Continuing Operations, Per Basic Share $ 0.05 $ (0.01) $ (0.06) $ (0.09) $ (0.23) $ 0.27 $ (0.02) $ (0.04) $ (0.10) $ (0.01) $ (1.22)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                 $ (20.6) $ (1.6) $ (242.1)
Net income (loss) per common share attributable to controlling interest:                      
Earnings Per Share, Basic (0.13) 0.01 (0.41) 1.06 (0.04) (0.67) (0.13) (0.17) $ 0.53 $ (1.00) $ (2.81)
Earnings Per Share, Diluted (0.13) 0.01 (0.41) 1.06 (0.04) (0.66) (0.13) (0.17) 0.53 (1.00) (2.81)
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.05 $ (0.01) $ (0.06) $ (0.09) $ (0.23) $ 0.27 $ (0.02) $ (0.04) $ (0.10) $ (0.01) $ (1.22)
Discontinued Operations, Held-for-sale [Member]                      
Revenues:                      
Total revenues                 $ 0.0 $ 0.0  
Operating costs and expenses:                      
Operating income                 0.0 0.0  
Net income (loss) from continuing operations                 170.3 (178.1)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 170.3 (178.1)  
Less: Net income attributable to noncontrolling interest                 $ 43.7 $ 19.1