XML 15 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Net sales $ 1,303.9 $ 1,361.6 $ 3,685.6 $ 3,790.0
Net investment income 0.1 1.2 1.1 7.9
Other       0.9
Total revenues 1,304.0 1,362.8 3,686.7 3,798.8
Operating costs and expenses:        
Cost of goods sold 830.6 830.9 2,307.1 2,355.8
Selling, acquisition, operating and general expenses 325.2 343.8 966.5 1,005.0
Amortization of intangibles     70.9 70.5
Total operating costs and expenses 1,155.8 1,174.7 3,273.6 3,360.8
Operating income 148.2 188.1 413.1 438.0
Interest expense (89.3) (98.0) (269.6) (289.8)
Other (expense) income, net (2.0) 0.2 (2.3) (0.2)
Income from continuing operations before income taxes 56.9 90.3 141.2 148.0
Income tax expense (benefit) 24.8 (2.2) 87.4 (4.5)
Net income from continuing operations 39.8 (93.0) 249.2 (70.1)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 32.1 92.5 53.8 152.5
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 7.7 (185.5) 195.4 (222.6)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest 37.7 39.9 117.0 121.4
Net income (loss) attributable to controlling interest 2.1 (132.9) 132.2 (191.5)
Net income (loss) attributable to common and participating preferred stockholders 2.1 (132.9) 132.2 (191.5)
Income (Loss) from Continuing Operations Attributable to Parent $ (1.5) $ 54.5 $ (31.6) 44.2
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent       $ (222.6)
Net income (loss) per common share attributable to controlling interest:        
Basic (in dollars per share) $ 0.01 $ (0.67) $ 0.66 $ (0.97)
Income (Loss) from Continuing Operations, Per Basic Share (0.01) 0.27 (0.16) 0.22
Income (Loss) from Continuing Operations, Per Diluted Share (0.01) 0.27 (0.16) 0.22
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share 0.02 (0.94) 0.82 (1.19)
Earnings Per Share, Diluted 0.01 (0.66) 0.66 (0.95)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ 0.02 $ (0.93) $ 0.82 $ (1.17)
Consolidated Entities [Member]        
Revenues:        
Net sales     $ 3,685.6 $ 3,790.0
Net investment income     1.1 7.9
Other       0.9
Total revenues     3,686.7 3,798.8
Operating costs and expenses:        
Cost of goods sold     2,307.1 2,355.8
Selling, acquisition, operating and general expenses     966.5 1,005.0
Total operating costs and expenses     3,273.6 3,360.8
Operating income     413.1 438.0
Interest expense     (269.6) (289.8)
Other (expense) income, net     (2.3) (0.2)
Income from continuing operations before income taxes     141.2  
Income tax expense (benefit)     87.4 (4.5)
Net income from continuing operations     249.2 (70.1)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     117.0 121.4
Net income (loss) attributable to controlling interest     132.2 (191.5)
Income (Loss) from Continuing Operations Attributable to Parent     53.8 152.5
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     195.4  
Discontinued Operations, Held-for-sale [Member]        
Operating costs and expenses:        
Operating income     0.0 0.0
Net income from continuing operations     195.4 (222.6)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     195.4 (222.6)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     31.6 13.1
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $ 3.6 $ (187.4)    
Consumer Products Segment [Member]        
Revenues:        
Net sales     3,685.6 3,790.0
Total revenues 1,303.9 1,361.6 3,685.6 3,790.0
Operating costs and expenses:        
Cost of goods sold     2,307.1 2,355.8
Selling, acquisition, operating and general expenses     925.5 936.4
Total operating costs and expenses     3,232.6 3,292.2
Operating income $ 157.8 $ 206.8 453.0 497.8
Interest expense     (158.8) (175.8)
Other (expense) income, net     (2.9) (6.5)
Income from continuing operations before income taxes     291.3 315.5
Income tax expense (benefit)     88.8 46.9
Net income from continuing operations     202.5 268.6
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     85.5 113.5
Net income (loss) attributable to controlling interest     117.0 155.1
HGI [Member] | Discontinued Operations, Held-for-sale [Member]        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Net income (loss) attributable to controlling interest     $ 163.8 $ (235.7)