XML 20 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Risks and Uncertainties Risks and Uncertainties (Notes)
3 Months Ended
Dec. 31, 2016
Risk and Uncertainties [Abstract]  
Concentration Risk Disclosure [Text Block]
The Company’s consolidated funds withheld receivables are summarized as follows:
 
December 31, 2016
 
Cost or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Carrying Value
Funds withheld receivables with FGL
 
 
 
 
 
 
 
 
 
Corporates
$
676.5

 
$
9.7

 
$
(32.8
)
 
$
653.4

 
$
653.4

Asset/Mortgage-backed securities
197.9

 
0.5

 
(7.3
)
 
191.1

 
191.1

Municipals
12.1

 

 
(0.4
)
 
11.7

 
11.7

Government bonds
1.1

 

 
(0.1
)
 
1.0

 
1.0

Preferred stock
12.5

 
0.1

 
(0.5
)
 
12.1

 
12.1

Total funds withheld receivables with FGL
900.1

 
10.3

 
(41.1
)
 
869.3

 
869.3

Funds withheld receivables with third parties
 
 
 
 
 
 
 
 
 
Corporates
397.5

 
5.9

 
(8.8
)
 
394.6

 
394.6

Asset/Mortgage-backed securities
133.9

 
1.7

 
(1.8
)
 
133.8

 
133.8

Municipals
49.4

 
1.0

 
(0.6
)
 
49.8

 
49.8

Government bonds
82.5

 

 
(3.9
)
 
78.6

 
78.6

Agency bonds
6.7

 

 

 
6.7

 
6.7

Total funds withheld receivables with third parties
670.0

 
8.6

 
(15.1
)
 
663.5

 
663.5

Total fixed maturity and equity securities included in funds withheld receivables
1,570.1

 
18.9

 
(56.2
)
 
1,532.8

 
1,532.8

 
 
 
 
 
 
 
 
 
 
Call option receivable from FGL included in funds withheld receivables
9.3

 
2.9

 

 
12.2

 
12.2

Accrued interest
16.6

 

 

 
16.6

 
16.6

Net receivables
39.1

 

 

 
39.1

 
39.1

Policy loans and other
8.3

 

 

 
8.3

 
8.3

Total funds withheld receivables
$
1,643.4

 
$
21.8

 
$
(56.2
)
 
$
1,609.0

 
$
1,609.0

 
September 30, 2016
 
Cost or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Carrying Value
Funds withheld receivables with FGL
 
 
 
 
 
 
 
 
 
Corporates
$
638.5

 
$
18.2

 
$
(29.5
)
 
$
627.2

 
$
627.2

Asset/Mortgage-backed securities
238.8

 
0.6

 
(7.9
)
 
231.5

 
231.5

Municipals
12.1

 
0.7

 

 
12.8

 
12.8

Government bonds
1.1

 

 

 
1.1

 
1.1

Preferred stock
8.8

 
0.3

 
(0.9
)
 
8.2

 
8.2

Total funds withheld receivables with FGL
899.3

 
19.8

 
(38.3
)
 
880.8

 
880.8

Funds withheld receivables with third parties
 
 
 
 
 
 
 
 
 
Corporates
390.0

 
18.8

 
(2.7
)
 
406.1

 
406.1

Asset/Mortgage-backed securities
118.7

 
1.9

 
(1.7
)
 
118.9

 
118.9

Municipals
49.5

 
4.1

 

 
53.6

 
53.6

Government bonds
67.7

 
1.3

 
(0.2
)
 
68.8

 
68.8

Agency bonds
6.6

 
0.3

 

 
6.9

 
6.9

Total funds withheld receivables with third parties
632.5

 
26.4

 
(4.6
)
 
654.3

 
654.3

Total fixed maturity and equity securities included in funds withheld receivables
1,531.8

 
46.2

 
(42.9
)
 
1,535.1

 
1,535.1

 
 
 
 
 
 
 
 
 
 
Call option receivable from FGL included in funds withheld receivables
9.8

 
1.5

 

 
11.3

 
11.3

Accrued interest
17.8

 

 

 
17.8

 
17.8

Net receivables
77.7

 

 

 
77.7

 
77.7

Policy loans and other
8.5

 

 

 
8.5

 
8.5

Total funds withheld receivables
$
1,645.6

 
$
47.7

 
$
(42.9
)
 
$
1,650.4

 
$
1,650.4

Maturities of Funds Withheld Receivables
The amortized cost and fair value of fixed maturity and equity securities included in funds withheld receivables by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
 
December 31, 2016
 
Amortized Cost
 
 Fair Value
Corporate, Non-structured Hybrids, Municipal and Preferred stock:
 
 
 
Due in one year or less
$
24.9

 
$
24.9

Due after one year through five years
265.2

 
261.1

Due after five years through ten years
428.9

 
423.8

Due after ten years
497.1

 
477.0

Subtotal
1,216.1

 
1,186.8

Other securities which provide for periodic payments:
 
 
 
Asset/Mortgage-backed securities
331.8

 
324.9

Structured hybrids
22.2

 
21.1

Total fixed maturity and equity securities included in funds withheld receivables
$
1,570.1

 
$
1,532.8

Securities in Funds Withheld Receivables with FGL in an Unrealized Loss Position
The Company has concluded that the fair value of the securities presented in the table below were not other-than-temporarily impaired as of December 31, 2016. The fair value and gross unrealized losses of securities in the funds withheld receivables with FGL, aggregated by investment category, were as follows:
 
December 31, 2016
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
Funds withheld receivables with FGL
 
 
 
 
 
 
 
 
 
 
 
Corporates
$
202.7

 
$
(7.9
)
 
$
162.4

 
$
(24.9
)
 
$
365.1

 
$
(32.8
)
Asset/Mortgage-backed securities
44.3

 
(0.2
)
 
120.2

 
(7.1
)
 
164.5

 
(7.3
)
Municipals
6.8

 
(0.4
)
 

 

 
6.8

 
(0.4
)
Government bonds
1.0

 
(0.1
)
 

 

 
1.0

 
(0.1
)
Preferred stock
0.9

 
(0.1
)
 
5.2

 
(0.4
)
 
6.1

 
(0.5
)
Total funds withheld receivables with FGL
$
255.7

 
$
(8.7
)
 
$
287.8

 
$
(32.4
)
 
$
543.5

 
$
(41.1
)
Total number of securities in an unrealized loss position
 
 
198

 
 
 
137

 
 
 
335

 
September 30, 2016
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
Funds withheld receivables with FGL
 
 
 
 
 
 
 
 
 
 
 
Corporates
$
137.8

 
$
(12.6
)
 
$
91.7

 
$
(16.9
)
 
$
229.5

 
$
(29.5
)
Asset/Mortgage-backed securities
73.3

 
(2.2
)
 
99.0

 
(5.7
)
 
172.3

 
(7.9
)
Municipals
1.0

 

 

 

 
1.0

 

Government bonds
0.2

 

 

 

 
0.2

 

Preferred stock
3.7

 
(0.9
)
 

 

 
3.7

 
(0.9
)
Total funds withheld receivables with FGL
$
216.0

 
$
(15.7
)
 
$
190.7

 
$
(22.6
)
 
$
406.7

 
$
(38.3
)
Total number of securities in an unrealized loss position
 
 
146

 
 
 
76

 
 
 
222

At December 31, 2016 and September 30, 2016, securities in the funds withheld receivables with FGL in an unrealized loss position were primarily concentrated in investment grade corporate debt instruments.
At December 31, 2016 and September 30, 2016, securities with a fair value of $29.5 and $39.6, respectively, had an unrealized loss greater than 20% of amortized cost, which represented less than 5% of the carrying value of all funds withheld receivables.
For the three months ended December 31, 2016 and 2015, the Company recognized other-than-temporary impairment (“OTTI”) losses in operations totaling $1.0 and $1.4, respectively, related to funds withheld receivables with FGL with an amortized cost of $12.0 and $2.5 and a fair value of $11.0 and $1.1 at December 31, 2016 and 2015, respectively.
Details underlying write-downs taken as a result of OTTI that were recognized in “Net income” and included in “Net investment losses” were as follows:
 
Three months ended December 31,
 
2016
 
2015
OTTI recognized in net income:
 
 
 
Corporates
$
1.0

 
$
1.4

Total
$
1.0

 
$
1.4

Net investment income
The major sources of “Net investment income” reported in the accompanying Condensed Consolidated Statements of Operations were as follows:
 
Three months ended December 31,
 
2016
 
2015
Fixed maturity securities included in funds withheld receivables with FGL
$
10.2

 
$
15.5

Equity securities included in funds withheld receivables with FGL
0.2

 
0.6

Asset-based loans
0.3

 
2.0

Other investments

 
2.2

Net investment income
$
10.7

 
$
20.3

Net investment losses
The major sources of “Net investment losses” reported in the accompanying Condensed Consolidated Statements of Operations were as follows:
 
Three months ended December 31,
 
2016
 
2015
Net realized (losses) gains on fixed maturity securities included in funds withheld receivables with FGL
$
(2.2
)
 
$
3.3

Realized (losses) gains on equity securities included in funds withheld receivables with FGL
(0.1
)
 
1.8

Realized gains on certain derivative instruments
3.1

 
1.9

Change in fair value of embedded derivatives in funds withheld receivables with FGL
(12.2
)
 
(26.5
)
Realized losses on funds withheld receivables with third parties and other
(22.4
)
 
(12.5
)
Net investment losses
$
(33.8
)
 
$
(32.0
)
The modified coinsurance arrangement between FGL Insurance and Front Street created an obligation for the parties to settle a payable or receivable at a later date, which resulted in an embedded derivative. This embedded derivative is considered a total return swap with contractual returns that are attributable to the assets and liabilities associated with this reinsurance arrangement. The fair value of the total return swap is based on the change in fair value of the underlying assets held in the funds withheld portfolio. Investment results for the assets that support the coinsurance with funds withheld reinsurance arrangement, including gains and losses from sales, are passed directly to the reinsurer pursuant to contractual terms of the reinsurance arrangement. The reinsurance related embedded derivative is expected to continue to exist after the disposal of FGL and is therefore not eliminated to appropriately reflect the continuing operations and balances held for sale. It is embedded in the funds withheld receivables with a corresponding asset in business held for sale on the accompanying Condensed Consolidated Balance Sheets and the related gains or losses are reported in net investment gains (losses) with a corresponding income (loss) from discontinued operations on the accompanying Condensed Consolidated Statements of Operations.