XML 63 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments - Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Document Period End Date Dec. 31, 2016  
Funds Withheld Receivable $ 1,609.0 $ 1,650.4
Assets, Fair Value Disclosure 46.4 78.1
Liabilities    
Liabilities, Fair Value Disclosure 755.7 763.0
Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure, Recurring 1,566.9 1,561.0
Funds Withheld Receivable $ 1,532.8 $ 1,535.1
Funds withheld for reinsurance liability [Member] | Broker Quoted [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Valuation Technique Broker-quoted  
Funds withheld for reinsurance liability [Member] | Matrix Pricing [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Valuation Technique Matrix pricing  
Funds withheld for reinsurance liability [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Valuation Technique Loan Recovery Value  
Fixed Index Annuity [Member] | Discounted Cash Flow [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Valuation Technique Discounted cash flow  
Front Street Future Policyholder Benefits Reserve [Member] | Discounted Cash Flow [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Valuation Technique Discounted cash flow  
Minimum [Member] | Loan Participations and Assignments [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 18.00% 52.00%
Minimum [Member] | Funds withheld for reinsurance liability [Member] | Broker Quoted [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 96.00% 97.00%
Minimum [Member] | Funds withheld for reinsurance liability [Member] | Matrix Pricing [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 99.00% 98.00%
Minimum [Member] | Funds withheld for reinsurance liability [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 56.00% 56.00%
Minimum [Member] | Fixed Index Annuity [Member]    
Liabilities    
Fair Value Inputs Market Value Of Option 0.00% 0.00%
Minimum [Member] | Fixed Index Annuity [Member] | Discounted Cash Flow [Member]    
Liabilities    
Fair Value Inputs Surrender Rates 0.50% 0.50%
Maximum [Member] | Loan Participations and Assignments [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 50.00% 100.00%
Maximum [Member] | Funds withheld for reinsurance liability [Member] | Broker Quoted [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 100.00% 100.00%
Maximum [Member] | Funds withheld for reinsurance liability [Member] | Matrix Pricing [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 117.00% 122.00%
Maximum [Member] | Funds withheld for reinsurance liability [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 100.00% 100.00%
Maximum [Member] | Fixed Index Annuity [Member]    
Liabilities    
Fair Value Inputs Market Value Of Option 22.00% 27.00%
Maximum [Member] | Fixed Index Annuity [Member] | Discounted Cash Flow [Member]    
Liabilities    
Fair Value Inputs Surrender Rates 75.00% 75.00%
Weighted Average [Member] | Loan Participations and Assignments [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 38.00% 71.00%
Weighted Average [Member] | Funds withheld for reinsurance liability [Member] | Broker Quoted [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 98.00% 100.00%
Weighted Average [Member] | Funds withheld for reinsurance liability [Member] | Matrix Pricing [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 107.00% 109.00%
Weighted Average [Member] | Funds withheld for reinsurance liability [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount rate 82.00% 82.00%
Weighted Average [Member] | Fixed Index Annuity [Member]    
Liabilities    
Fair Value Measurements Non Performance Spread 0.25% 0.25%
Fair Value Inputs Mortality Multiplier 80.00% 80.00%
Fair Value Measurements Swap Rates 2.00% 1.00%
Fair Value Inputs Market Value Of Option 3.00% 2.00%
Weighted Average [Member] | Fixed Index Annuity [Member] | Discounted Cash Flow [Member]    
Liabilities    
Fair Value Inputs Surrender Rates 12.00% 10.00%
Front Street Future Policyholder Benefits Reserve [Member] | Weighted Average [Member]    
Liabilities    
Fair Value Measurements Non Performance Spread 0.35% 0.32%
Risk margin for uncertainty 0.50% 0.50%
Level 2 [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure, Recurring $ 1,440.9 $ 1,413.0
Funds Withheld Receivable 1,406.8 1,387.1
Level 3 [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure, Recurring 46.4 78.1
Funds Withheld Receivable 46.4 78.1
Level 3 [Member] | Discounted Cash Flow [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Funds Withheld Receivable 5.3 5.4
Level 3 [Member] | Funds Withheld Receivables [Member] | Broker Quoted [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure 6.4 35.7
Level 3 [Member] | Funds Withheld Receivables [Member] | Matrix Pricing [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure 34.0 35.2
Level 3 [Member] | Funds Withheld Receivables [Member] | Cost Approach Valuation Technique [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure 0.7 1.8
Level 3 [Member] | Fixed Index Annuity [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability 121.2 131.2
Level 3 [Member] | Front Street Future Policyholder Benefits Reserve [Member] | Discounted Cash Flow [Member] | Fair Value, Measurements, Recurring [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Derivative Liability $ 634.5 $ 631.8