XML 34 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Divestitures Divestitures - Schedule of assets and liabilities held for sale (Tables)
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following table summarizes the major categories of assets and liabilities of FGL classified as held for sale in the accompanying Condensed Consolidated Balance Sheets at December 31, 2016 and September 30, 2016:
 
December 31,
2016
 
September 30,
2016
Assets
 
 
 
Investments, including loans and receivables from affiliates
$
21,192.8

 
$
21,140.9

Cash and cash equivalents
631.9

 
863.9

Accrued investment income
200.7

 
213.7

Reinsurance recoverable
3,443.7

 
3,463.9

Deferred tax assets
47.2

 

Properties, plant and equipment, net
19.7

 
18.5

Deferred acquisition costs and value of business acquired, net
1,270.9

 
1,065.5

Other assets
213.0

 
335.1

Write-down of assets of business held for sale to fair value less cost to sell
(218.3
)
 
(362.8
)
Total assets of business held for sale
$
26,801.6

 
$
26,738.7

Liabilities
 
 
 
Insurance reserves
$
24,134.3

 
$
23,944.6

Debt
400.0

 
398.8

Accounts payable and other current liabilities
39.6

 
57.0

Deferred tax liabilities

 
9.9

Other liabilities
626.6

 
689.9

Total liabilities of business held for sale
$
25,200.5

 
$
25,100.2

The following table summarizes the components of “Net income (loss) from discontinued operations” in the accompanying Condensed Consolidated Statements of Operations for the three months ended December 31, 2016 and 2015:
 
Three months ended December 31,
 
2016
 
2015
Revenues:
 
 
 
Insurance premiums
$
11.1

 
$
15.4

Net investment income
239.8

 
222.2

Net investment gains
56.3

 
66.2

Insurance and investment product fees and other
38.3

 
28.8

Total revenues
345.5

 
332.6

Operating costs and expenses:
 
 
 
Benefits and other changes in policy reserves
19.9

 
180.9

Selling, acquisition, operating and general expenses
28.3

 
28.2

Amortization of intangibles
120.0

 
33.5

Total operating costs and expenses
168.2

 
242.6

Operating income
177.3

 
90.0

Interest expense
(6.1
)
 
(5.9
)
Write-up of assets of business held for sale to fair value less cost to sell
144.5

 

Net income before income taxes
315.7

 
84.1

Income tax expense (a)
56.9

 
119.7

Net income (loss)
258.8

 
(35.6
)
Less: net income attributable to noncontrolling interest
21.1

 
9.4

Net income (loss) - attributable to controlling interest
$
237.7

 
$
(45.0
)

(a) Included in the income tax expense for the three months ended December 31, 2015 was a $90.9 net income tax expense related to the establishment of a deferred tax liability of $338.6 at December 31, 2015, which was a result of classifying the Company’s ownership interest in FGL as held for sale, partially offset by a $247.7 reduction of valuation allowance on HRG’s net operating and capital loss carryforwards expected to offset the FGL taxable gain.
The following table summarizes the components of “Income (loss) from discontinued operations, net of tax” in the accompanying Condensed Consolidated Statements of Operations for the three months ended December 31, 2016 and 2015:
 
Three months ended December 31,
 
2016
 
2015
Income (loss) from discontinued operations, net of tax attributable to FGL
$
258.8

 
$
(35.6
)
Income from discontinued operations, net of tax attributable to Compass Production Partners, LP (“Compass”)

 
33.1

Income (loss) from discontinued operations, net of tax
$
258.8

 
$
(2.5
)
Below is a summary of the impact of such intercompany balances in the accompanying Condensed Consolidated Balance Sheets:
 
December 31,
2016
 
September 30,
2016
Assets
 
 
 
Funds withheld receivable
$
939.5

 
$
978.8

Other assets
15.0

 
15.1

Assets of business held for sale
1,349.0

 
1,375.5

Total assets
$
2,303.5

 
$
2,369.4

Liabilities
 
 
 
Insurance reserves
$
1,087.5

 
$
1,119.5

Debt
58.8

 
63.0

Liabilities of business held for sale
1,157.2

 
1,186.9

Total liabilities
$
2,303.5

 
$
2,369.4

The following table summarizes the components of “Net income (loss) from discontinued operations” attributable to Compass in the accompanying Condensed Consolidated Statements of Operations for the three months ended December 31, 2015.
 
Three months ended December 31, 2015
Revenues:
 
Oil and natural gas revenues
$
16.8

 
 
Operating costs and expenses:
 
Oil and natural gas direct operating costs
17.1

Selling, acquisition, operating and general expenses
9.8

Impairments
54.4

Total operating costs and expenses
81.3

Operating loss
(64.5
)
Interest expense
(2.3
)
Gain on sale of oil and gas properties
105.6

Other income, net
1.8

Net income before income taxes
40.6

Income tax expense
7.5

Net income
$
33.1