XML 111 R95.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments - Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis (Detail) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value $ 763.0 $ 771.5 $ 302.1 $ 471.3
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 48.4 15.8 30.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Other Comprehensive Income (Loss) 0.0      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases 0.0 444.2 150.6  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Sales 0.0 0.0 0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements 56.9 (9.4) 349.8  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net 0.0 [1] 0.0 [2] 0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings (1.4) (10.5) 3.3  
Funds Withheld Receivable 1,650.4 1,710.1    
Assets, Fair Value Disclosure 78.1 91.6    
Liabilities        
Liabilities, Fair Value Disclosure 763.0 771.5    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss)     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 36.2 30.4 41.3  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales 48.0 14.1 0.7  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 5.5 50.0 13.5  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net 5.2 [1] 19.1 [2] 0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 78.1 91.6 116.7 86.3
Funds Withheld Receivables [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings   (0.5) 1.5  
Liabilities        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases   30.4 23.5  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales   14.1 0.7  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value   74.7 58.9 34.6
Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings (3.6)      
Liabilities        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) 0.0      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 36.2      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales 34.4      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 0.0      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net [1] 5.2      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 78.1 74.7    
Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings (0.5) (2.2) 0.0  
Liabilities        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss)     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 0.0   16.3  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales 13.6   0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 0.0   0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value   14.1 16.3 0.0
Other invested assets        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings 2.7 (16.3)    
Liabilities        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) 0.0 0.0    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 0.0 0.0    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales 0.0 0.0    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 5.5 0.0    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net 0.0 [1] 19.1 [2]    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 0.0 2.8 0.0  
Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Funds Withheld Receivable 1,535.1 1,638.1    
Fair Value, Measurements, Recurring | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale Securities $ 0.0 14.1    
Contingent Purchase Price Reduction Receivable [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings   8.5 0.5  
Liabilities        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss)     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements   $ 50.0 0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net     0.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value     41.5 $ 41.0
Minimum [Member] | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Market value of option 0.00% 0.00%    
Maximum | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Market value of option 27.00% 32.00%    
Weighted average | Other invested assets        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Probability of collection 0.00% 50.00%    
Fair Value Inputs, Discount Rate 0.00% 10.00%    
Weighted average | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Market value of option 2.00% 1.00%    
SWAP rates 1.00% 2.00%    
Mortality multiplier 80.00% 80.00%    
Non-performance spread 0.25% 0.25%    
Broker Quoted [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Broker-quoted      
Broker Quoted [Member] | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Broker-quoted      
Broker Quoted [Member] | Minimum [Member] | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Offered quotes 0.00% 0.00%    
Broker Quoted [Member] | Minimum [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 97.00% 99.00%    
Broker Quoted [Member] | Maximum | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Offered quotes 0.00% 0.00%    
Broker Quoted [Member] | Maximum | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 100.00% 103.00%    
Broker Quoted [Member] | Weighted average | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Offered quotes 0.00% 83.00%    
Broker Quoted [Member] | Weighted average | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 100.00% 101.00%    
Discounted Cash Flow [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Loan Recovery Value      
Discounted Cash Flow [Member] | Other invested assets        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Discounted Cash Flow      
Discounted Cash Flow [Member] | FIA embedded derivatives, included in contractholder funds        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Discounted cash flow      
Discounted Cash Flow [Member] | Minimum [Member] | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Surrender rates 0.50% 0.50%    
Discounted Cash Flow [Member] | Maximum | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Surrender rates 75.00% 75.00%    
Discounted Cash Flow [Member] | Weighted average | FIA embedded derivatives, included in contractholder funds        
Liabilities        
Surrender rates 10.00% 13.00%    
Matrix Pricing [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Matrix pricing      
Matrix Pricing [Member] | Minimum [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 98.00% 100.00%    
Matrix Pricing [Member] | Maximum | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 122.00% 122.00%    
Matrix Pricing [Member] | Weighted average | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 109.00% 112.00%    
Cost Approach Valuation Technique [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Loan Recovery Value      
Cost Approach Valuation Technique [Member] | Minimum [Member] | Loan Participations and Assignments [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 52.00%      
Cost Approach Valuation Technique [Member] | Minimum [Member] | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 56.00% 6.00%    
Cost Approach Valuation Technique [Member] | Maximum | Loan Participations and Assignments [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 100.00%      
Cost Approach Valuation Technique [Member] | Maximum | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 100.00% 12.00%    
Cost Approach Valuation Technique [Member] | Weighted average | Loan Participations and Assignments [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 71.00% 100.00%    
Cost Approach Valuation Technique [Member] | Weighted average | Funds withheld for reinsurance liability [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 82.00% 8.00%    
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Funds Withheld Receivable $ 78.1 $ 74.7    
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale Securities 0.0 14.1    
Fair Value, Inputs, Level 3 [Member] | FIA embedded derivatives, included in contractholder funds | Fair Value, Measurements, Recurring        
Liabilities        
Derivative Liability 131.2 142.3    
Fair Value, Inputs, Level 3 [Member] | Broker Quoted [Member] | Funds Withheld Receivables [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Assets, Fair Value Disclosure 35.7 6.7    
Fair Value, Inputs, Level 3 [Member] | Broker Quoted [Member] | Corporate Debt Securities [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Assets, Fair Value Disclosure 0.0 14.1    
Fair Value, Inputs, Level 3 [Member] | Discounted Cash Flow [Member] | Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Funds Withheld Receivable 5.4 19.2    
Other invested assets $ 0.0 2.8    
Fair Value, Inputs, Level 3 [Member] | Discounted Cash Flow [Member] | Front Street Future Policyholder Benefits Reserve [Member] | Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Technique Discounted cash flow      
Liabilities        
Derivative Liability $ 631.8 629.2    
Fair Value, Inputs, Level 3 [Member] | Matrix Pricing [Member] | Funds Withheld Receivables [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Assets, Fair Value Disclosure 35.2 39.1    
Fair Value, Inputs, Level 3 [Member] | Cost Approach Valuation Technique [Member] | Funds Withheld Receivables [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Assets, Fair Value Disclosure 1.8 9.7    
Other invested assets | Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Other invested assets 0.0 2.8    
Other invested assets | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring | Other invested assets        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Other invested assets 0.0      
Other invested assets | Fair Value, Inputs, Level 3 [Member] | Option Pricing [Member] | Fair Value, Measurements, Recurring | Other invested assets        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Other invested assets   2.8    
Front Street Future Policyholder Benefits Reserve [Member]        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value 631.8 629.2 151.3  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 59.5 24.3 7.0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases   444.2 150.6  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements $ (56.9) $ (9.4) $ 6.3  
Front Street Future Policyholder Benefits Reserve [Member] | Minimum [Member]        
Liabilities        
Non-performance spread   0.16%    
Risk margin for uncertainty   0.50%    
Front Street Future Policyholder Benefits Reserve [Member] | Maximum        
Liabilities        
Non-performance spread   0.46%    
Risk margin for uncertainty   1.00%    
Front Street Future Policyholder Benefits Reserve [Member] | Weighted average        
Liabilities        
Non-performance spread 0.32%      
Risk margin for uncertainty 0.50%      
[1] (a) During Fiscal 2016, the net transfer to Level 3 was exclusively from Level 2. The transfers into Level 3 were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value.
[2] (a) During Fiscal 2015, the net transfer to Level 3 was related to a loan receivable previously classified as a related party loan.