XML 98 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
Divestitures - Disposal Groups, Including Discontinued Operations, Disclosure (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash and cash equivalents $ 497.3       $ 661.2       $ 497.3 $ 661.2 $ 728.8 $ 677.0
Receivables, net (Note 9) 556.3       613.9       556.3 613.9    
Other assets (Note 13) 172.6       412.0       172.6 412.0    
Assets 35,792.8       35,031.5       35,792.8 35,031.5    
Disposal group, Discontinued Operation, Assets, Current 0.0       343.1       0.0 343.1    
Disposal Group, Including Discontinued Operation, Assets, Current 26,738.7       24,976.5       26,738.7 24,976.5    
Debt (Note 15) 5,430.9       5,984.6       5,430.9 5,984.6    
Accounts payable and other current liabilities (Note 14) 989.8       1,062.0       989.8 1,062.0    
Selling, acquisition, operating and general expenses                 1,243.6 1,301.3 1,181.0  
Asset Impairment Charges                 27.1 153.3 2.1  
Costs and Expenses                 4,587.4 4,663.9 4,207.3  
Consolidated operating income                 628.0 45.8 427.4  
Interest Expense                 397.1 401.6 298.8  
Less: Net income attributable to noncontrolling interest                 164.9 44.4 112.0  
Other income (expense), net                 1.0 10.2 (11.9)  
Net (loss) income 36.2 $ (93.0) $ 15.9 $ 7.0 (127.1) $ (41.4) $ (237.5) $ (106.4) (33.9) (512.4) 101.7  
Net Income (Loss) Attributable to Parent (7.3) (132.9) (24.7) (33.9) (143.1) (75.6) (228.3) (109.8) (198.8) (556.8) (10.3)  
Other liabilities 32.0       56.3       32.0 56.3    
Liabilities 33,975.6       33,443.4       33,975.6 33,443.4    
Disposal group, Discontinued Operation, Liabilities, Current         398.6         398.6    
Disposal Group, Including Discontinued Operation, Liabilities, Current 25,100.2       23,418.5       25,100.2 23,418.5    
Stockholders' Equity Attributable to Parent 638.1       586.7       638.1 586.7    
Noncontrolling interest 1,179.1       1,001.4       1,179.1 1,001.4    
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 45.8 $ (234.5) $ (40.6) $ 5.0 (32.1) $ (16.7) $ (152.4) $ (20.3) (224.3) (221.5) 87.3  
FGL [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Disposal Group, Including Discontinued Operation, Other Income                 4.8      
Disposal Group, Including Discontinued Operation, Revenue                 1,147.0 996.5 1,190.8  
Disposal Group, Including Discontinued Operation, Benefits and other changes in policy reserves                 790.9 578.4 787.5  
Disposal Group, Including Discontinued Operation, General and Administrative Expense                 118.3 112.8 102.3  
Disposal Group, Including Discontinued Operation, Depreciation and Amortization                 78.6 41.8 97.5  
Disposal Group, Including Discontinued Operation, Operating Expense                 987.8 733.0 987.3  
Disposal Group, Including Discontinued Operation, Operating Income (Loss)                 159.2 263.5 203.5  
Disposal Group, Including Discontinued Operation, Interest Expense                 22.0 23.6 22.5  
Disposal Group, Including Discontinued Operation, Other Expense                   5.0 4.0  
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax [1]                 362.8 0.0 0.0  
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                 (220.8) 234.9 177.0  
Discontinued Operation, Tax Effect of Discontinued Operation [2]                 44.3 87.8 22.0  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (265.1) 147.1 155.0  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest                 19.0 23.1 12.9  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 (284.1) 124.0 142.1  
FGL [Member] | Insurance Premiums [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Disposal Group, Including Discontinued Operation, Revenue                 69.9 58.5 55.6  
FGL [Member] | Net Investment Income                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Disposal Group, Including Discontinued Operation, Revenue [3]                 922.7 850.8 760.2  
FGL [Member] | Gain (Loss) on Investments [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Disposal Group, Including Discontinued Operation, Revenue [4]                 27.6 (2.0) 306.7  
FGL [Member] | Insurance and investment product fees [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Disposal Group, Including Discontinued Operation, Revenue                 126.8 89.2 68.3  
Compass Production Partners G.P. [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Cash and cash equivalents         34.0         34.0    
Receivables, net (Note 9)         19.1         19.1    
Property, Plant and Equipment including Oil and Gas Property, Net         288.9         288.9    
Other assets (Note 13)         1.1         1.1    
Debt (Note 15)         325.9         325.9    
Accounts payable and other current liabilities (Note 14)         33.6         33.6    
Oil and Gas Production Expense                 38.2 85.9 69.6  
Selling, acquisition, operating and general expenses                 22.8 62.0 50.0  
Disposal Group, Including Discontinued Operation, Revenue                 40.2 107.4 147.0  
Asset Impairment Charges                 93.2 485.1 81.0  
Costs and Expenses                 154.2 633.0 200.6  
Consolidated operating income                 (114.0) (525.6) (53.6)  
Interest Expense                 5.9 9.9 7.7  
Gain (Loss) on Disposition of Oil and Gas Property                 105.6 0.0 0.0  
Less: Net income attributable to noncontrolling interest                 0.1 (1.1)    
Other income (expense), net                 1.5 25.7 (6.4)  
Net (loss) income                 40.8 (368.6) (67.7)  
Net Income (Loss) Attributable to Parent                 40.7 (367.5) (67.7)  
Other liabilities         $ 39.1         39.1    
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 $ 53.6 $ 0.0 $ 0.0  
[1] (c) FGL’s net income during Fiscal 2016 and the increase in unrealized gains on FGL’s investment portfolio resulted in an increase of the Company’s carrying value in FGL that was above the fair value that the Company expects to receive as part of the sale which write-down of carrying value of the assets of business held for sale to fair value less cost to sell of $362.8. Such write-down could be partially reversed if the carrying value of FGL decreases in future reporting periods. Upon completion of the FGL Merger, the amount of AOCI related to FGL will be recognized through (loss) income from discontinued operations on the statement of operations and could result in a gain from discontinued operations.
[2] (d) Included in the income tax expense for Fiscal 2016 was $15.2 of income tax expense primarily related to the establishment of a deferred tax liability of $367.9 at September 30, 2016 as a result of classifying HRG’s ownership interest in FGL as held for sale, partially offset by the recognition of a $94.7 deferred tax asset related to realized capital losses primarily from the Compass Sale and $258.0 reduction of valuation allowances on HRG’s net operating and capital loss carryforwards expected to offset the tax effects of the FGL Merger. The excess deferred tax liability of $15.2 was mainly related to the Company’s estimated alternative minimum taxes.
[3] (a) Included in the net investment income attributable to FGL is interest income of $4.1, $4.5 and $4.5 for Fiscal 2016, 2015 and 2014, respectively, on debt instruments issued by entities consolidated by HRG as they will continue to exist following the closing of the FGL Merger. The corresponding interest expense is recorded in continuing operations in the accompanying Consolidated Statements of Operations.
[4] (b) Included in “Net investment gains (losses)” are charges related to the change in expected recovery rates of asset-based loans. Such charges are presented as “Impairments and bad debt expense” on the Company’s accompanying Consolidated Statements of Operations.