XML 97 R81.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 16, 2015
Dec. 31, 2014
Oct. 01, 2014
Dec. 31, 2014
Mar. 31, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
May 21, 2015
Oct. 31, 2014
Oct. 06, 2014
Jan. 02, 2014
Sep. 30, 2013
Feb. 14, 2013
Business Acquisition [Line Items]                            
Goodwill (Note 12)           $ 2,478.4 $ 2,487.4           $ 1,524.8  
Estimated Income tax rate           35.00%   35.00%            
Cash consideration             1,328.4 $ 27.3            
HGI                            
Business Acquisition [Line Items]                            
Acquisition related charges           $ 0.2 0.4 4.2            
Compass Production Partners [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Consideration Transferred           $ 118.8                
Technology Assets [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Amortization period, intangible asset           4 years                
Technology Assets [Member] | Maximum                            
Business Acquisition [Line Items]                            
Amortization period, intangible asset           18 years                
Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Retention Rate           95.00%                
Estimated Income tax rate           38.00%                
Business Acquisition Contingent Consideration Key Assumptions Discount Rate           9.50%                
Customer Relationships [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Amortization period, intangible asset           2 years                
Customer Relationships [Member] | Maximum                            
Business Acquisition [Line Items]                            
Amortization period, intangible asset           20 years                
Compass Production Partners G.P. [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired           100.00%                
AAG Acquisition [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)           $ 975.4                
Property, plant and equipment           37.6                
Goodwill (Note 12)           418.0     $ 418.0          
Inventory           82.5                
Business Combination, Consideration Transferred           929.3                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           $ 929.3                
Business Acquisition, Pro Forma Net Income (Loss)             $ (517.5) (71.4)            
Business Acquisition, Goodwill, Expected Tax Deductible Amount                 4.9          
AAG Acquisition [Member] | Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           15 years                
Goodwill (Note 12)                 63.0          
AAG Acquisition [Member] | Customer Relationships [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate           2.00%                
AAG Acquisition [Member] | Customer Relationships [Member] | Maximum                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate           12.10%                
AAG Acquisition [Member] | Tradenames Trademarks And Patents [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)                 $ 295.0          
Compass | EXCO [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired                           24.50%
Compass | HGI                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired           74.40%                
Compass | HGI Energy Holdings, LLC                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired                           73.50%
Compass | EXCO/HGI General Partner                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired                           2.00%
The Liquid Fence Company [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Consideration Transferred, Other               1.5            
Goodwill (Note 12)                       $ 7.1    
Property, plant and equipment                       0.1    
Business Combination, Consideration Transferred, Liabilities Incurred               9.5            
Goodwill (Note 12)     $ 26.9                 26.9    
Inventory                       2.1    
Business Combination, Consideration Transferred               35.8            
Payments to Acquire Businesses, Gross               $ 24.8            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                       $ 35.8    
The Liquid Fence Company [Member] | Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       15 years                    
Goodwill (Note 12)     1.3                      
The Liquid Fence Company [Member] | Tradenames Trademarks And Patents [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)     5.1                      
Compass Production Partners [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition Percentage Of Equity Interests Acquired                     25.50%      
Compass Production Partners [Member] | Compass Production Partners [Member]                            
Business Acquisition [Line Items]                            
Percentage Of Ownership Interest           99.80%                
Salix Animal Health LLC [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12) $ 71.5                          
Property, plant and equipment 1.2                          
Business Combination, Consideration Transferred, Liabilities Incurred           $ 1.5                
Goodwill (Note 12) 55.5                          
Inventory 17.0                          
Business Combination, Consideration Transferred           148.3                
Payments to Acquire Businesses, Gross           $ 146.8                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 148.3                          
Business Acquisition, Goodwill, Expected Tax Deductible Amount $ 24.7                          
Salix Animal Health LLC [Member] | Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Retention Rate 92.50%                          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 13 years                          
Estimated Income tax rate 38.00%                          
Goodwill (Note 12) $ 35.4                          
Salix Animal Health LLC [Member] | Customer Relationships [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate 0.00%                          
Business Acquisition Contingent Consideration Key Assumptions Discount Rate 12.00%                          
Salix Animal Health LLC [Member] | Customer Relationships [Member] | Maximum                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate 12.10%                          
Business Acquisition Contingent Consideration Key Assumptions Discount Rate 13.00%                          
Salix Animal Health LLC [Member] | Tradenames Trademarks And Patents [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12) $ 17.0                          
European IAMS and Eukanuba [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)   $ 4.0   $ 4.0                    
Property, plant and equipment   58.3   58.3                    
Goodwill (Note 12)   39.6   39.6                    
Inventory   16.3   16.3                    
Business Combination, Consideration Transferred       115.7                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   $ 115.7   115.7                    
European IAMS and Eukanuba [Member] | Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           15 years                
Estimated Income tax rate   25.00%                        
Goodwill (Note 12)   $ 10.5   $ 10.5                    
Business Acquisition Contingent Consideration Key Assumptions Discount Rate   12.50%                        
European IAMS and Eukanuba [Member] | Customer Relationships [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate   0.00%                        
Retention Rate   90.00%   90.00%                    
European IAMS and Eukanuba [Member] | Customer Relationships [Member] | Maximum                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate   5.60%                        
Retention Rate   100.00%   100.00%                    
European IAMS and Eukanuba [Member] | Tradenames Trademarks And Patents [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)   $ 25.5   $ 25.5                    
Tell Manufacturing [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)     7.1                      
Property, plant and equipment     12.5                      
Goodwill (Note 12)     12.5                      
Inventory     7.2                      
Business combination, assets acquired     30.3                      
Business Combination, Consideration Transferred       $ 30.3                    
Business Acquisition, Goodwill, Expected Tax Deductible Amount     $ 7.1                      
Tell Manufacturing [Member] | Customer Relationships [Member]                            
Business Acquisition [Line Items]                            
Retention Rate     90.00%                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       13 years                    
Estimated Income tax rate     38.00%                      
Goodwill (Note 12)     $ 8.5                      
Business Acquisition Contingent Consideration Key Assumptions Discount Rate         20.00%                  
Tell Manufacturing [Member] | Customer Relationships [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate     2.50%                      
Tell Manufacturing [Member] | Customer Relationships [Member] | Maximum                            
Business Acquisition [Line Items]                            
Fair Value Inputs, Long-term Revenue Growth Rate     7.10%                      
Tell Manufacturing [Member] | Tradenames Trademarks And Patents [Member]                            
Business Acquisition [Line Items]                            
Goodwill (Note 12)     $ 4.0                      
Ability Re [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Consideration Transferred, Liabilities Incurred       $ 2.8                    
Business Combination, Consideration Transferred       19.2                    
Payments to Acquire Businesses, Gross       $ 17.9                    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                   $ 19.2        
Interest Expense [Member] | AAG Acquisition [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition, Pro Forma Net Income (Loss)           $ 35.7                
Acquisition-related Costs [Member] | AAG Acquisition [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition, Pro Forma Net Income (Loss)           47.3                
Fair Value Adjustment to Inventory [Member] | AAG Acquisition [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition, Pro Forma Net Income (Loss)           $ 18.8                
Share-based compensation [Member] | AAG Acquisition [Member]                            
Business Acquisition [Line Items]                            
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]           10.4                
Cost Approach Valuation Technique [Member] | Salix Animal Health LLC [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment, Measurement Basis, Percentage of Total 98.00%                          
Cost Approach Valuation Technique [Member] | Tell Manufacturing [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment, Measurement Basis, Percentage of Total     97.00%                      
Market Approach Valuation Technique [Member] | Salix Animal Health LLC [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment, Measurement Basis, Percentage of Total 2.00%                          
Market Approach Valuation Technique [Member] | Tell Manufacturing [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment, Measurement Basis, Percentage of Total     3.00%