XML 79 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Information Consolidating Financial Information (Tables)
12 Months Ended
Sep. 30, 2016
Consolidating Financial Information [Abstract]  
Schedule of Quarterly Financial Information
 
 
Quarter Ended June 30, 2016
 
Quarter Ended June 30, 2015
 
 
Reported
 
Adjustment
 
As Revised
 
Reported
 
Adjustment
 
As Revised
Net consumer and other product sales
 
$
1,361.6

 
$

 
$
1,361.6

 
$
1,249.7

 
$

 
$
1,249.7

Total revenues
 
1,447.1

 
(9.7
)
 
1,437.4

 
1,227.2

 
(24.3
)
 
1,202.9

Net consumer and other product gross profit
 
530.7

 

 
530.7

 
458.4

 

 
458.4

Net income (loss) from continuing operations
 
115.4

 
26.1

 
141.5

 
(144.3
)
 
119.6

 
(24.7
)
(Loss) income from discontinued operations, net of tax
 
(208.4
)
 
(26.1
)
 
(234.5
)
 
102.9

 
(119.6
)
 
(16.7
)
Net (loss) income
 
(93.0
)
 

 
(93.0
)
 
(41.4
)
 

 
(41.4
)
Net loss attributable to controlling interest
 
(132.9
)
 

 
(132.9
)
 
(75.6
)
 

 
(75.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) from continuing operations
 
$
0.39

 
$
0.13

 
$
0.52

 
$
(0.82
)
 
$
0.61

 
$
(0.21
)
Basic (loss) income from discontinued operations
 
(1.06
)
 
(0.13
)
 
(1.19
)
 
0.44

 
(0.61
)
 
(0.17
)
Basic
 
$
(0.67
)
 
$

 
$
(0.67
)
 
$
(0.38
)
 
$

 
$
(0.38
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income (loss) from continuing operations
 
$
0.38

 
$
0.13

 
$
0.51

 
$
(0.82
)
 
$
0.61

 
$
(0.21
)
Diluted (loss) income from discontinued operations
 
(1.04
)
 
(0.13
)
 
(1.17
)
 
0.44

 
(0.61
)
 
(0.17
)
Diluted
 
$
(0.66
)
 
$

 
$
(0.66
)
 
$
(0.38
)
 
$

 
$
(0.38
)
 
 
Quarter Ended March 31, 2016
 
Quarter Ended March 31, 2015
 
 
Reported
 
Adjustment (a)
 
As Revised
 
Reported
 
Adjustment
 
As Revised
Net consumer and other product sales
 
$
1,209.6

 
$

 
$
1,209.6

 
$
1,086.5

 
$

 
$
1,086.5

Total revenues
 
1,269.5

 
(9.5
)
 
1,260.0

 
1,143.8

 
(26.0
)
 
1,117.8

Net consumer and other product gross profit
 
462.8

 

 
462.8

 
379.5

 

 
379.5

Net income (loss) from continuing operations
 
11.6

 
44.9

 
56.5

 
(243.3
)
 
158.2

 
(85.1
)
(Loss) income from discontinued operations, net of tax
 
(13.1
)
 
(27.5
)
 
(40.6
)
 
5.8

 
(158.2
)
 
(152.4
)
Net (loss) income
 
(1.5
)
 
17.4

 
15.9

 
(237.5
)
 

 
(237.5
)
Net loss attributable to controlling interest
 
(34.8
)
 
10.1

 
(24.7
)
 
(228.3
)
 

 
(228.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) from continuing operations
 
$
(0.10
)
 
$
0.19

 
$
0.09

 
$
(1.20
)
 
$
0.80

 
$
(0.40
)
Basic (loss) income from discontinued operations
 
(0.08
)
 
(0.14
)
 
(0.22
)
 
0.04

 
(0.80
)
 
(0.76
)
Basic
 
$
(0.18
)
 
$
0.05

 
$
(0.13
)
 
$
(1.16
)
 
$

 
$
(1.16
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income (loss) from continuing operations
 
$
(0.10
)
 
$
0.19

 
$
0.09

 
$
(1.20
)
 
$
0.80

 
$
(0.40
)
Diluted (loss) income from discontinued operations
 
(0.08
)
 
(0.14
)
 
(0.22
)
 
0.04

 
(0.80
)
 
(0.76
)
Diluted
 
$
(0.18
)
 
$
0.05

 
$
(0.13
)
 
$
(1.16
)
 
$

 
$
(1.16
)
 
 
Quarter Ended
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2015
 
2014
Net consumer and other product sales
 
$
1,249.7

 
$
1,308.1

 
$
1,361.6

 
$
1,249.7

 
$
1,209.6

 
$
1,086.5

 
$
1,218.8

 
$
1,088.8

Total revenues
 
1,308.6

 
1,281.5

 
1,437.4

 
1,202.9

 
1,260.0

 
1,117.8

 
1,209.4

 
1,107.5

Net consumer and other product gross profit
 
485.7

 
467.5

 
530.7

 
458.4

 
462.8

 
379.5

 
440.7

 
376.8

Net income (loss) from continuing operations
 
(9.6
)
 
(95.0
)
 
141.5

 
(24.7
)
 
56.5

 
(85.1
)
 
2.0

 
(86.1
)
(Loss) income from discontinued operations, net of tax
 
45.8

 
(32.1
)
 
(234.5
)
 
(16.7
)
 
(40.6
)
 
(152.4
)
 
5.0

 
(20.3
)
Net (loss) income
 
36.2

 
(127.1
)
 
(93.0
)
 
(41.4
)
 
15.9

 
(237.5
)
 
7.0

 
(106.4
)
Net loss attributable to controlling interest
 
(7.3
)
 
(143.1
)
 
(132.9
)
 
(75.6
)
 
(24.7
)
 
(228.3
)
 
(33.9
)
 
(109.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) from continuing operations
 
$
(0.24
)
 
$
(0.53
)
 
$
0.52

 
$
(0.21
)
 
$
0.09

 
$
(0.40
)
 
$
(0.15
)
 
$
(0.44
)
Basic (loss) income from discontinued operations
 
0.20

 
(0.20
)
 
(1.19
)
 
(0.17
)
 
(0.22
)
 
(0.76
)
 
(0.02
)
 
(0.12
)
Basic
 
$
(0.04
)
 
$
(0.73
)
 
$
(0.67
)
 
$
(0.38
)
 
$
(0.13
)
 
$
(1.16
)
 
$
(0.17
)
 
$
(0.56
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income (loss) from continuing operations
 
$
(0.24
)
 
$
(0.53
)
 
$
0.51

 
$
(0.21
)
 
$
0.09

 
$
(0.40
)
 
$
(0.15
)
 
$
(0.44
)
Diluted (loss) income from discontinued operations
 
0.20

 
(0.20
)
 
(1.17
)
 
(0.17
)
 
(0.22
)
 
(0.76
)
 
(0.02
)
 
(0.12
)
Diluted
 
$
(0.04
)
 
$
(0.73
)
 
$
(0.66
)
 
$
(0.38
)
 
$
(0.13
)
 
$
(1.16
)
 
$
(0.17
)
 
$
(0.56
)
 
 
Quarter Ended December 31, 2015
 
Quarter Ended December 31, 2014
 
 
Reported
 
Adjustment
 
As Revised
 
Reported
 
Adjustment
 
As Revised
Net consumer and other product sales
 
$
1,218.8

 
$

 
$
1,218.8

 
$
1,088.8

 
$

 
$
1,088.8

Total revenues
 
1,226.2

 
(16.8
)
 
1,209.4

 
1,141.8

 
(34.3
)
 
1,107.5

Net consumer and other product gross profit
 
440.7

 

 
440.7

 
376.8

 

 
376.8

Net income (loss) from continuing operations
 
42.6

 
(40.6
)
 
2.0

 
(123.4
)
 
37.3

 
(86.1
)
(Loss) income from discontinued operations, net of tax
 
(35.6
)
 
40.6

 
5.0

 
17.0

 
(37.3
)
 
(20.3
)
Net (loss) income
 
7.0

 

 
7.0

 
(106.4
)
 

 
(106.4
)
Net loss attributable to controlling interest
 
(33.9
)
 

 
(33.9
)
 
(109.8
)
 

 
(109.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per common share attributable to controlling interest:
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) from continuing operations
 
$
0.06

 
$
(0.21
)
 
$
(0.15
)
 
$
(0.63
)
 
$
0.19

 
$
(0.44
)
Basic (loss) income from discontinued operations
 
(0.23
)
 
0.21

 
(0.02
)
 
0.07

 
(0.19
)
 
(0.12
)
Basic
 
$
(0.17
)
 
$

 
$
(0.17
)
 
$
(0.56
)
 
$

 
$
(0.56
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income (loss) from continuing operations
 
$
0.06

 
$
(0.21
)
 
$
(0.15
)
 
$
(0.63
)
 
$
0.19

 
$
(0.44
)
Diluted (loss) income from discontinued operations
 
(0.23
)
 
0.21

 
(0.02
)
 
0.07

 
(0.19
)
 
(0.12
)
Diluted
 
$
(0.17
)
 
$

 
$
(0.17
)
 
$
(0.56
)
 
$

 
$
(0.56
)
Schedule of Balance Sheet Information
HRG Group, Inc. - Condensed Consolidating Balance Sheets Information
September 30, 2016
 
Consumer Products
 
Insurance
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investments in subsidiaries and affiliates
 
$

 
$
3.4

 
$
2,405.3

 
$

 
$
(2,408.7
)
 
$

Affiliated loans and receivables
 

 
20.3

 
0.2

 

 
(20.5
)
 

Cash and cash equivalents
 
275.3

 
32.1

 
189.9

 

 

 
497.3

Funds withheld receivables
 

 
1,725.0

 

 

 
(74.6
)
 
1,650.4

Receivables, net
 
538.2

 
17.4

 
0.7

 

 

 
556.3

Inventories, net
 
740.6

 

 

 

 

 
740.6

Deferred tax assets
 
18.3

 
8.6

 

 

 
15.7

 
42.6

Property, plant and equipment, net
 
542.1

 

 
1.3

 

 

 
543.4

Goodwill
 
2,478.4

 

 

 

 

 
2,478.4

Intangibles, net
 
2,372.5

 

 

 

 

 
2,372.5

Other assets
 
103.7

 
18.1

 
34.6

 

 
16.2

 
172.6

Assets of business held for sale
 

 

 

 
26,738.7

 

 
26,738.7

Total assets
 
$
7,069.1

 
$
1,824.9

 
$
2,632.0

 
$
26,738.7

 
$
(2,471.9
)
 
$
35,792.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance reserves
 
$

 
$
1,685.9

 
$

 
$

 
$
65.4

 
$
1,751.3

Debt
 
3,620.2

 

 
1,747.7

 

 
63.0

 
5,430.9

Accounts payable and other current liabilities
 
931.6

 
6.1

 
51.6

 

 
0.5

 
989.8

Employee benefit obligations
 
120.2

 

 
5.2

 

 

 
125.4

Deferred tax liabilities
 
532.7

 

 
13.3

 

 

 
546.0

Other liabilities
 
20.4

 
3.5

 
8.3

 

 
(0.2
)
 
32.0

Affiliated debt and payables
 

 
0.2

 
171.2

 

 
(171.4
)
 

Liabilities of business held for sale
 

 

 

 
25,100.2

 

 
25,100.2

Total liabilities
 
5,225.1

 
1,695.7

 
1,997.3

 
25,100.2

 
(42.7
)
 
33,975.6

Total shareholders’ equity
 
1,040.4

 
129.2

 
638.1

 
1,259.6

 
(2,429.2
)
 
638.1

Noncontrolling interests
 
803.6

 

 
(3.4
)
 
378.9

 

 
1,179.1

Total shareholders’ equity
 
1,844.0

 
129.2

 
634.7

 
1,638.5

 
(2,429.2
)
 
1,817.2

Total liabilities and equity
 
$
7,069.1

 
$
1,824.9

 
$
2,632.0

 
$
26,738.7

 
$
(2,471.9
)
 
$
35,792.8

September 30, 2015
 
Consumer Products
 
Insurance
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries and affiliates
 
$

 
$
10.6

 
$
2,152.9

 
$

 
$
(2,163.5
)
 
$

Affiliated loans and receivables
 

 
31.1

 
1.2

 

 
(32.3
)
 

Cash and cash equivalents
 
247.9

 
18.0

 
395.3

 

 

 
661.2

Funds withheld receivables
 

 
1,743.8

 

 

 
(33.7
)
 
1,710.1

Receivables, net
 
586.6

 
25.6

 
1.5

 

 
0.2

 
613.9

Inventories, net
 
780.8

 

 

 

 

 
780.8

Deferred tax assets
 
9.3

 
23.6

 
9.6

 

 
14.2

 
56.7

Property, plant and equipment, net
 
507.1

 

 
2.4

 

 

 
509.5

Goodwill
 
2,476.7

 

 
10.7

 

 

 
2,487.4

Intangibles, net
 
2,480.3

 

 

 

 

 
2,480.3

Other assets
 
105.1

 
31.1

 
260.3

 

 
15.5

 
412.0

Assets of business held for sale
 

 

 

 
24,976.5

 

 
24,976.5

Assets of discontinued operations
 

 

 

 
343.1

 

 
343.1

Total assets
 
$
7,193.8

 
$
1,883.8

 
$
2,833.9

 
$
25,319.6

 
$
(2,199.6
)
 
$
35,031.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance reserves
 
$

 
$
1,731.9

 
$

 
$

 
$
124.1

 
$
1,856.0

Debt
 
3,905.9

 

 
1,748.0

 

 
330.7

 
5,984.6

Accounts payable and other current liabilities
 
993.0

 
5.4

 
61.4

 

 
2.2

 
1,062.0

Employee benefit obligations
 
88.1

 

 
4.8

 

 

 
92.9

Deferred tax liabilities
 
572.6

 

 
1.9

 

 

 
574.5

Other liabilities
 
27.3

 
7.1

 
13.5

 

 
8.4

 
56.3

Affiliated debt and payables
 

 

 
415.3

 

 
(415.3
)
 

Liabilities of business held for sale
 

 

 

 
23,418.5

 

 
23,418.5

Liabilities of discontinued operations
 

 

 

 
398.6

 

 
398.6

Total liabilities
 
5,586.9

 
1,744.4

 
2,244.9

 
23,817.1

 
50.1

 
33,443.4

Total shareholders’ equity
 
900.4

 
139.4

 
586.7

 
1,209.9

 
(2,249.7
)
 
586.7

Noncontrolling interests
 
706.5

 

 
2.3

 
292.6

 

 
1,001.4

Total shareholders’ equity
 
1,606.9

 
139.4

 
589.0

 
1,502.5

 
(2,249.7
)
 
1,588.1

Total liabilities and equity
 
$
7,193.8

 
$
1,883.8

 
$
2,833.9

 
$
25,319.6

 
$
(2,199.6
)
 
$
35,031.5

Schedule of Income Statement Information
HRG Group, Inc. - Condensed Consolidating Statements of Operations Information
Fiscal 2016
 
Consumer Products
 
Insurance
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer and other product sales
 
$
5,039.7

 
$

 
$

 
$

 
$

 
$
5,039.7

Net investment income
 

 
2.4

 
8.0

 

 
56.6

 
67.0

Net investment gains (losses)
 

 
148.0

 

 

 
(46.9
)
 
101.1

Insurance and investment product fees and other
 

 

 
0.9

 

 
6.7

 
7.6

Total revenues
 
5,039.7

 
150.4

 
8.9

 

 
16.4

 
5,215.4

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of consumer products and other goods sold
 
3,119.8

 

 

 

 

 
3,119.8

Benefits and other changes in policy reserves
 

 
153.2

 

 

 
(50.2
)
 
103.0

Selling, acquisition, operating and general expenses
 
1,165.0

 
9.6

 
69.4

 

 
(0.4
)
 
1,243.6

Impairments and bad debt expense
 
4.7

 

 
23.5

 

 
(1.1
)
 
27.1

Amortization of intangibles
 
93.9

 

 

 

 

 
93.9

Total operating costs and expenses
 
4,383.4

 
162.8

 
92.9

 

 
(51.7
)
 
4,587.4

Operating income
 
656.3

 
(12.4
)
 
(84.0
)
 

 
68.1

 
628.0

Equity in net income of subsidiaries
 

 

 
43.0

 

 
(43.0
)
 

Interest expense
 
(250.0
)
 

 
(143.1
)
 

 
(4.0
)
 
(397.1
)
Affiliated interest expense
 

 

 
(12.2
)
 

 
12.2

 

Other income (expense), net
 
(8.6
)
 

 
11.1

 

 
(1.5
)
 
1.0

Income (loss) from continuing operations before income taxes
 
397.7

 
(12.4
)
 
(185.2
)
 

 
31.8

 
231.9

Income tax expense (benefit)
 
40.0

 
(2.4
)
 
18.9

 

 
(15.0
)
 
41.5

Net income (loss) from continuing operations
 
357.7

 
(10.0
)
 
(204.1
)
 

 
46.8

 
190.4

(Loss) income from discontinued operations, net of tax
 

 

 

 
(224.3
)
 

 
(224.3
)
Net (loss) income
 
357.7

 
(10.0
)
 
(204.1
)
 
(224.3
)
 
46.8

 
(33.9
)
Less: Net income attributable to noncontrolling interest
 
151.1

 

 
(5.3
)
 
19.1

 

 
164.9

Net loss attributable to controlling interest
 
$
206.6

 
$
(10.0
)
 
$
(198.8
)
 
$
(243.4
)
 
$
46.8

 
$
(198.8
)
Fiscal 2015
 
Consumer Products
 
Insurance
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer and other product sales
 
$
4,690.4

 
$

 
$
42.7

 
$

 
$

 
$
4,733.1

Net investment income
 

 
8.9

 
20.6

 

 
54.8

 
84.3

Net investment gains (losses)
 

 
(107.7
)
 

 

 
(6.3
)
 
(114.0
)
Insurance and investment product fees and other
 

 

 
0.1

 

 
6.2

 
6.3

Total revenues
 
4,690.4

 
(98.8
)
 
63.4

 

 
54.7

 
4,709.7

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of consumer products and other goods sold
 
3,020.0

 

 
30.9

 

 

 
3,050.9

Benefits and other changes in policy reserves
 

 
(43.5
)
 

 

 
114.1

 
70.6

Selling, acquisition, operating and general expenses
 
1,108.5

 
13.4

 
181.1

 

 
(1.7
)
 
1,301.3

Impairments and bad debt expense
 

 

 
148.1

 

 
5.2

 
153.3

Amortization of intangibles
 
87.8

 

 

 

 

 
87.8

Total operating costs and expenses
 
4,216.3

 
(30.1
)
 
360.1

 

 
117.6

 
4,663.9

Operating income
 
474.1

 
(68.7
)
 
(296.7
)
 

 
(62.9
)
 
45.8

Equity in net loss of subsidiaries
 

 

 
(232.4
)
 

 
232.4

 

Interest expense
 
(271.9
)
 

 
(124.2
)
 

 
(5.5
)
 
(401.6
)
Affiliated interest expense
 

 

 
(29.6
)
 

 
29.6

 

Gain on deconsolidation of subsidiary
 

 

 
38.5

 

 

 
38.5

Other income (expense), net
 
(8.9
)
 

 
29.8

 

 
(10.7
)
 
10.2

Income (loss) from continuing operations before income taxes
 
193.3

 
(68.7
)
 
(614.6
)
 

 
182.9

 
(307.1
)
Income tax expense (benefit)
 
43.9

 
(24.0
)
 
(17.5
)
 

 
(18.6
)
 
(16.2
)
Net income (loss) from continuing operations
 
149.4

 
(44.7
)
 
(597.1
)
 

 
201.5

 
(290.9
)
(Loss) income from discontinued operations, net of tax
 

 

 

 
(221.5
)
 

 
(221.5
)
Net (loss) income
 
149.4

 
(44.7
)
 
(597.1
)
 
(221.5
)
 
201.5

 
(512.4
)
Less: Net income attributable to noncontrolling interest
 
62.7

 

 
(40.3
)
 
22.0

 

 
44.4

Net loss attributable to controlling interest
 
$
86.7

 
$
(44.7
)
 
$
(556.8
)
 
$
(243.5
)
 
$
201.5

 
$
(556.8
)
Fiscal 2014
 
Consumer Products
 
Insurance
 
Corporate and Other
 
Discontinued Operations
 
Eliminations and adjustments
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer and other product sales
 
$
4,429.1

 
$

 
$
20.1

 
$

 
$

 
$
4,449.2

Net investment income
 

 
9.3

 
33.4

 

 
47.4

 
90.1

Net investment gains (losses)
 

 
135.0

 

 

 
(45.7
)
 
89.3

Insurance and investment product fees and other
 

 

 

 

 
6.1

 
6.1

Total revenues
 
4,429.1

 
144.3

 
53.5

 

 
7.8

 
4,634.7

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of consumer products and other goods sold
 
2,860.3

 

 
15.3

 

 

 
2,875.6

Benefits and other changes in policy reserves
 

 
92.8

 

 

 
(25.9
)
 
66.9

Selling, acquisition, operating and general expenses
 
1,005.2

 
11.4

 
163.0

 

 
1.4

 
1,181.0

Impairments and bad debt expense
 

 

 
2.3

 

 
(0.2
)
 
2.1

Amortization of intangibles
 
81.7

 

 

 

 

 
81.7

Total operating costs and expenses
 
3,947.2

 
104.2

 
180.6

 

 
(24.7
)
 
4,207.3

Operating income
 
481.9

 
40.1

 
(127.1
)
 

 
32.5

 
427.4

Equity in net income of subsidiaries
 

 

 
251.6

 

 
(251.6
)
 

Interest expense
 
(202.1
)
 

 
(89.7
)
 

 
(7.0
)
 
(298.8
)
Affiliated interest expense
 

 

 
(15.6
)
 

 
15.6

 

Loss from the change in the fair value of the equity conversion feature of preferred stock
 

 

 
(12.7
)
 

 

 
(12.7
)
Other income (expense), net
 
(6.3
)
 

 
(5.4
)
 

 
(0.2
)
 
(11.9
)
Income (loss) from continuing operations before income taxes
 
273.5

 
40.1

 
1.1

 

 
(210.7
)
 
104.0

Income tax expense (benefit)
 
59.0

 
15.7

 
1.2

 

 
13.7

 
89.6

Net income (loss) from continuing operations
 
214.5

 
24.4

 
(0.1
)
 

 
(224.4
)
 
14.4

(Loss) income from discontinued operations, net of tax
 

 

 

 
87.3

 

 
87.3

Net (loss) income
 
214.5

 
24.4

 
(0.1
)
 
87.3

 
(224.4
)
 
101.7

Less: Net income attributable to noncontrolling interest
 
88.9

 

 
10.2

 
12.9

 

 
112.0

Net loss attributable to controlling interest
 
125.6

 
24.4

 
(10.3
)
 
74.4

 
(224.4
)
 
(10.3
)
Less: Preferred stock dividends, accretion and loss on conversion
 

 

 
73.6

 

 

 
73.6

Net loss attributable to common and participating preferred stockholders
 
$
125.6

 
$
24.4

 
$
(83.9
)
 
$
74.4

 
$
(224.4
)
 
$
(83.9
)