XML 58 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Divestitures Disposal Groups, Including Discontinued Operations, Disclosure (Tables)
12 Months Ended
Sep. 30, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
, the Company determined that its ownership interest in FGL met the criteria established by ASC 360 to classify it as held for sale. The following table summarizes the major categories of assets and liabilities of FGL classified as held for sale in the accompanying Consolidated Balance Sheets at September 30, 2016 and 2015:
 
September 30, 2016
 
September 30, 2015
Assets
 
 
 
Investments, including loans and receivables from affiliates
$
21,140.9

 
$
19,206.7

Cash and cash equivalents
863.9

 
501.8

Accrued investment income
213.7

 
191.2

Reinsurance recoverable
3,463.9

 
3,578.7

Deferred tax assets

 
189.1

Properties, plant and equipment, net
18.5

 
14.4

Deferred acquisition costs and value of business acquired, net
1,065.5

 
1,048.6

Other assets
335.1

 
246.0

Write-down of assets of business held for sale to fair value less cost to sell
(362.8
)
 

Total assets of business held for sale
$
26,738.7

 
$
24,976.5

Liabilities
 
 
 
Insurance reserves
$
23,944.6

 
$
22,560.1

Debt
398.8

 
295.9

Accounts payable and other current liabilities
57.0

 
43.7

Deferred tax liabilities
9.9

 

Other liabilities
689.9

 
518.8

Total liabilities of business held for sale
$
25,100.2

 
$
23,418.5

The following table summarizes the components of “(Loss) income from discontinued operations, net of tax” in the accompanying Consolidated Statements of Operations at Fiscal 2016, 2015 and 2014:
 
 
Fiscal
 
 
2016
 
2015
 
2014
(Loss) income from discontinued operations, net of tax attributable to FGL
 
$
(265.1
)
 
$
147.1

 
$
155.0

Income (loss) from discontinued operations, net of tax attributable to Compass
 
40.8

 
(368.6
)
 
(67.7
)
(Loss) income from discontinued operations, net of tax
 
$
(224.3
)
 
$
(221.5
)
 
$
87.3

 
 
Fiscal
 
 
2016
 
2015
 
2014
Revenues:
 
 
 
 
 
 
Oil and natural gas revenues
 
$
40.2

 
$
107.4

 
$
147.0

 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
Oil and natural gas direct operating costs
 
38.2

 
85.9

 
69.6

Selling, acquisition, operating and general expenses
 
22.8

 
62.0

 
50.0

Impairments and bad debt expense
 
93.2

 
485.1

 
81.0

Total operating costs and expenses
 
154.2

 
633.0

 
200.6

Operating loss
 
(114.0
)
 
(525.6
)
 
(53.6
)
Interest expense
 
(5.9
)
 
(9.9
)
 
(7.7
)
Gain upon gaining control of equity method investment
 

 
141.2

 

Gain on sale of oil and gas properties
 
105.6

 

 

Other income (loss), net
 
1.5

 
25.7

 
(6.4
)
Gain on disposal
 
53.6

 

 

Net income (loss)
 
40.8

 
(368.6
)
 
(67.7
)
Less: net income (loss) attributable to noncontrolling interest
 
0.1

 
(1.1
)
 

Net income (loss) attributable to common and participating preferred stockholders
 
$
40.7

 
$
(367.5
)
 
$
(67.7
)
Below is a summary of the impact of such intercompany balances in the accompanying Consolidated Balance Sheets:
 
September 30, 2016
 
September 30, 2015
Assets
 
 
 
Funds withheld receivable
$
978.8

 
$
1,058.0

Other assets
15.1

 
15.9

Assets of business held for sale
1,375.5

 
1,769.8

Total assets
$
2,369.4

 
$
2,843.7

Liabilities
 
 
 
Insurance reserves
$
1,119.5

 
$
1,226.8

Debt
63.0

 
330.7

Accounts payable and other current liabilities

 
1.6

Other liabilities

 
11.0

Liabilities of business held for sale
1,186.9

 
1,273.6

Total liabilities
$
2,369.4

 
$
2,843.7

The following table summarizes the components of “(Loss) income from discontinued operations, net of tax” in the accompanying Consolidated Statements of Operations for Fiscal 2016, 2015 and 2014:
 
 
Fiscal
 
 
2016
 
2015
 
2014
Revenues:
 
 
 
 
 
 
Insurance premiums
 
$
69.9

 
$
58.5

 
$
55.6

Net investment income (a)
 
922.7

 
850.8

 
760.2

Net investment gains (losses) (b)
 
27.6

 
(2.0
)
 
306.7

Insurance and investment product fees and other
 
126.8

 
89.2

 
68.3

Total revenues
 
1,147.0

 
996.5

 
1,190.8

Operating costs and expenses:
 
 
 
 
 
 
Benefits and other changes in policy reserves
 
790.9

 
578.4

 
787.5

Selling, acquisition, operating and general expenses
 
118.3

 
112.8

 
102.3

Amortization of intangibles
 
78.6

 
41.8

 
97.5

Total operating costs and expenses
 
987.8

 
733.0

 
987.3

Operating income
 
159.2

 
263.5

 
203.5

Interest expense
 
(22.0
)
 
(23.6
)
 
(22.5
)
Other income (expense), net
 
4.8

 
(5.0
)
 
(4.0
)
Write-down of assets of business held for sale to fair value less cost to sell (c)
 
(362.8
)
 

 

Net (loss) income before income taxes
 
(220.8
)
 
234.9

 
177.0

Income tax expense (d)
 
44.3

 
87.8

 
22.0

Net (loss) income
 
(265.1
)
 
147.1

 
155.0

Less: net income attributable to noncontrolling interest
 
19.0

 
23.1

 
12.9

Net (loss) income - attributable to controlling interest
 
$
(284.1
)
 
$
124.0

 
$
142.1