XML 20 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share $ 0.20 $ (1.19) $ (0.22) $ (0.02) $ (0.20) $ (0.17) $ (0.76) $ (0.12) $ (1.23) $ (1.23) $ 0.46
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ 0.20 $ (1.17) $ (0.22) $ (0.02) $ (0.20) $ (0.17) $ (0.76) $ (0.12) $ (1.21) $ (1.23) $ 0.46
Revenues:                      
Net consumer and other product sales $ 1,249.7 $ 1,361.6 $ 1,209.6 $ 1,218.8 $ 1,308.1 $ 1,249.7 $ 1,086.5 $ 1,088.8 $ 5,039.7 $ 4,733.1 $ 4,449.2
Net investment income                 67.0 84.3 90.1
Net investment gains (losses)                 101.1 (114.0) 89.3
Insurance and investment product fees and other                 7.6 6.3 6.1
Total revenues                 5,215.4 4,709.7 4,634.7
Operating costs and expenses:                      
Cost of consumer products and other goods sold                 3,119.8 3,050.9 2,875.6
Benefits and other changes in policy reserves                 103.0 70.6 66.9
Selling, acquisition, operating and general expenses                 1,243.6 1,301.3 1,181.0
Asset Impairment Charges                 27.1 153.3 2.1
Amortization of intangibles                 93.9 87.8 81.7
Total operating costs and expenses                 4,587.4 4,663.9 4,207.3
Operating income                 628.0 45.8 427.4
Interest expense                 (397.1) (401.6) (298.8)
Loss from the change in the fair value of the equity conversion feature of preferred stock                   0.0 (12.7)
Deconsolidation, Gain (Loss), Amount                 0.0 38.5 0.0
Other income (expense), net                 1.0 10.2 (11.9)
Income (loss) from continuing operations before income taxes                 231.9 (307.1) 104.0
Income tax expense (benefit)                 41.5 (16.2) 89.6
Net income (loss) from continuing operations 36.2 (93.0) 15.9 7.0 (127.1) (41.4) (237.5) (106.4) (33.9) (512.4) 101.7
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (9.6) 141.5 56.5 2.0 (95.0) (24.7) (85.1) (86.1) 190.4 (290.9) 14.4
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 45.8 (234.5) (40.6) 5.0 (32.1) (16.7) (152.4) (20.3) (224.3) (221.5) 87.3
Less: Net income attributable to noncontrolling interest                 164.9 44.4 112.0
Net loss attributable to controlling interest $ (7.3) $ (132.9) $ (24.7) $ (33.9) $ (143.1) $ (75.6) $ (228.3) $ (109.8) (198.8) (556.8) (10.3)
Less: Preferred stock dividends, accretion and loss on conversion                     73.6
Net loss attributable to common and participating preferred stockholders                 $ (198.8) $ (556.8) $ (83.9)
Income (Loss) from Continuing Operations, Per Basic Share $ (0.24) $ 0.52 $ 0.09 $ (0.15) $ (0.53) $ (0.21) $ (0.40) $ (0.44) $ 0.23 $ (1.58) $ (0.97)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                 $ 44.6 $ (313.3) $ (158.3)
Net loss per common share attributable to controlling interest:                      
Earnings Per Share, Basic (0.04) (0.67) (0.13) (0.17) (0.73) (0.38) (1.16) (0.56) $ (1.00) $ (2.81) $ (0.51)
Earnings Per Share, Diluted (0.04) (0.66) (0.13) (0.17) (0.73) (0.38) (1.16) (0.56) (0.99) (2.81) (0.51)
Income (Loss) from Continuing Operations, Per Diluted Share $ (0.24) $ 0.51 $ 0.09 $ (0.15) $ (0.53) $ (0.21) $ (0.40) $ (0.44) $ 0.22 $ (1.58) $ (0.97)
Discontinued Operations, Held-for-sale [Member]                      
Revenues:                      
Total revenues                 $ 0.0 $ 0.0  
Operating costs and expenses:                      
Operating income                 0.0 0.0  
Deconsolidation, Gain (Loss), Amount                   0.0  
Net income (loss) from continuing operations                 (224.3) (221.5)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (224.3) (221.5)  
Less: Net income attributable to noncontrolling interest                 $ 19.1 $ 22.0