XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Summary of Debt
The Company’s consolidated debt consists of the following:
 
 
June 30, 2016
 
September 30, 2015
 
 
 
 
Amount
 
Rate
 
Amount
 
Rate
 
Interest rate
 
 
 
 
 
 
(As Adjusted)
 
 
HRG
 
 
 
 
 
 
 
 
 
 
7.875% Senior Secured Notes, due July 15, 2019
 
$
864.4

 
7.9
%
 
$
864.4

 
7.9
%
 
Fixed rate
7.75% Senior Unsecured Notes, due January 15, 2022
 
890.0

 
7.8
%
 
890.0

 
7.8
%
 
Fixed rate
Spectrum Brands
 
 
 
 
 
 
 
 
 
 
Term Loan, due June 23, 2022
 
1,103.1

 
3.6
%
 
1,226.9

 
3.9
%
 
Variable rate, see below
CAD Term Loan, due June 23, 2022
 
57.4

 
4.6
%
 
55.7

 
4.4
%
 
Variable rate, see below
Euro Term Loan, due June 23, 2022
 
116.7

 
3.5
%
 
255.8

 
3.5
%
 
Variable rate, see below
6.375% Senior Notes, due November 15, 2020
 
520.0

 
6.4
%
 
520.0

 
6.4
%
 
Fixed rate
6.625% Senior Notes, due November 15, 2022
 
570.0

 
6.6
%
 
570.0

 
6.6
%
 
Fixed rate
6.125% Notes, due December 15, 2024
 
250.0

 
6.1
%
 
250.0

 
6.1
%
 
Fixed rate
5.75% Notes, due July 15, 2025
 
1,000.0

 
5.8
%
 
1,000.0

 
5.8
%
 
Fixed rate
Revolver Facility, expiring June 23, 2020
 
198.5

 
3.6
%
 

 
%
 
Variable rate, see below
Other notes and obligations
 
15.4

 
11.9
%
 
11.2

 
10.2
%
 
Variable
Obligations under capitalized leases
 
107.9

 
5.5
%
 
88.2

 
5.7
%
 
Various
Compass
 
 
 
 
 
 
 
 
 
 
Compass Credit Agreement, due February 14, 2018
 
125.0

 
3.8
%
 
327.0

 
3.0
%
 
Variable rate, see below
HGI Energy
 
 
 
 
 
 
 
 
 
 
9.0% HGI Energy Note to FGL*, due February 14, 2021
 
50.0

 
9.0
%
 
50.0

 
9.0
%
 
Fixed rate
Salus
 
 
 
 
 
 
 
 
 
 
Unaffiliated long-term debt of consolidated variable-interest entity
 
40.4

 
%
 
40.4

 
%
 
Variable rate, see below
Long-term debt of consolidated variable-interest entity with FGL*
 
148.9

 
6.0
%
 
274.0

 
3.9
%
 
Variable rate, see below
Unaffiliated secured borrowings under non-qualifying loan participations
 
2.2

 
%
 
8.8

 
10.5
%
 
Fixed rate
Secured borrowings under non-qualifying loan participations with FGL*
 

 
%
 
4.2

 
4.5
%
 
Variable rate, see below
Promissory note to FGL*
 

 
%
 
2.5

 
5.3
%
 
Fixed rate
Total
 
6,059.9

 
 
 
6,439.1

 
 
 
 
Original issuance discounts on debt, net of premiums
 
(23.8
)
 
 
 
(25.7
)
 
 
 
 
Unamortized debt issue costs
 
(91.6
)
 
 
 
(102.9
)
 
 
 
 
Total debt
 
5,944.5

 
 
 
6,310.5

 
 
 
 
Less current maturities and short-term debt
 
37.5

 
 
 
45.1

 
 
 
 
Non-current portion of debt
 
$
5,907.0

 
 
 
$
6,265.4