XML 94 R82.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Revenues:        
Net consumer and other product sales $ 1,209.6 $ 1,086.5 $ 2,428.4 $ 2,175.3
Oil and natural gas 9.5 26.0 26.3 60.3
Net investment income 15.5 19.5 37.0 43.9
Net investment gains 33.1 9.7 7.2 4.8
Insurance and investment product fees and other 1.8 2.1 4.1 3.2
Revenues 1,269.5 1,143.8 2,503.0 2,287.5
Operating costs and expenses:        
Cost of consumer products and other goods sold 746.8 707.0 1,524.9 1,419.0
Oil and natural gas direct operating costs 9.2 23.3 26.3 43.8
Benefits and other changes in policy reserves 35.7 30.6 43.8 50.3
Selling, acquisition, operating and general expenses 311.0 324.2 619.1 660.4
Asset Impairment Charges 27.6 214.6 90.8 464.4
Amortization of intangibles 23.4 21.2 47.0 41.7
Total operating costs and expenses 1,153.7 1,320.9 2,351.9 2,679.6
Operating income 115.8 (177.1) 151.1 (392.1)
Interest expense (95.8) (81.1) (193.3) (157.5)
Other income, net 0.5 14.1 1.6 46.9
Income (loss) from continuing operations before income taxes 20.5 (244.1) 65.0 (361.5)
Income tax expense (benefit) 8.9 (0.8) 10.8 5.2
Income (Loss) from Continuing Operations Attributable to Parent (19.9) (236.9) (8.8) (360.4)
Net income (loss) (1.5) (237.5) 5.5 (343.9)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     (48.7) 22.8
Less: Net income (loss) attributable to noncontrolling interest 33.3 (9.2) 74.2 (5.8)
Net income (loss) attributable to controlling interest (34.8) (228.3) (68.7) (338.1)
Net income (loss) attributable to common and participating preferred stockholders (34.8) (228.3) (68.7) (338.1)
Gain (Loss) on Disposition of Oil and Gas Property 0.0 0.0 105.6 0.0
Consolidated Entities [Member]        
Revenues:        
Net consumer and other product sales     2,428.4 2,175.3
Oil and natural gas       60.3
Net investment income     37.0 43.9
Net investment gains     7.2 4.8
Insurance and investment product fees and other     4.1 3.2
Revenues     2,503.0 2,287.5
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,524.9 1,419.0
Oil and natural gas direct operating costs       43.8
Benefits and other changes in policy reserves     43.8 50.3
Selling, acquisition, operating and general expenses     619.1 660.4
Asset Impairment Charges     90.8 464.4
Amortization of intangibles     47.0 41.7
Total operating costs and expenses     2,351.9 2,679.6
Operating income     151.1 (392.1)
Interest expense     (193.3) (157.5)
Other income, net     1.6 46.9
Income (loss) from continuing operations before income taxes     65.0  
Income tax expense (benefit)     10.8 5.2
Income (Loss) from Continuing Operations Attributable to Parent       (366.7)
Net income (loss)     54.2  
Less: Net income (loss) attributable to noncontrolling interest     74.2 (5.8)
Net income (loss) attributable to controlling interest     (68.7) (338.1)
Gain (Loss) on Disposition of Oil and Gas Property     105.6  
Gain on contingent purchase price reduction       141.2
Intersegment elimination [Member]        
Revenues:        
Net investment income     28.8 24.9
Net investment gains     (20.9) 15.1
Insurance and investment product fees and other     3.2 3.2
Revenues 9.2 65.1 11.1 43.2
Operating costs and expenses:        
Benefits and other changes in policy reserves     15.6 8.5
Selling, acquisition, operating and general expenses     1.2 2.0
Asset Impairment Charges     0.1 5.0
Total operating costs and expenses     16.9 15.5
Operating income 13.2 43.9 (5.8) 27.7
Equity in net income (losses) of subsidiaries     (23.7) 201.7
Interest expense     (2.3) (3.2)
Affiliated interest income     (7.6) (21.1)
Other income, net     (0.3) (8.2)
Income (loss) from continuing operations before income taxes     (24.5) 239.1
Income tax expense (benefit)     (10.7) 7.6
Income (Loss) from Continuing Operations Attributable to Parent       231.5
Net income (loss)     (13.8) 231.5
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Net income (loss) attributable to controlling interest     (13.8) 231.5
Gain (Loss) on Disposition of Oil and Gas Property     0.0  
Gain on contingent purchase price reduction       0.0
Corporate and Other [Member]        
Revenues:        
Net consumer and other product sales       40.5
Revenues   19.5   40.5
Operating costs and expenses:        
Cost of consumer products and other goods sold       29.1
Selling, acquisition, operating and general expenses     22.8 99.5
Asset Impairment Charges       60.2
Total operating costs and expenses     22.8 188.8
Operating income (8.2) (24.5) (22.8) (148.3)
Equity in net income (losses) of subsidiaries     23.7 (201.7)
Interest expense     (71.4) (56.3)
Affiliated interest income     (0.3) 2.6
Other income, net     3.0 36.5
Income (loss) from continuing operations before income taxes     (67.2) (372.4)
Income tax expense (benefit)     1.5 (13.3)
Net income (loss)     (68.7) (359.1)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Less: Net income (loss) attributable to noncontrolling interest       (21.0)
Net income (loss) attributable to controlling interest     (68.7) (338.1)
Gain (Loss) on Disposition of Oil and Gas Property     0.0  
Gain on contingent purchase price reduction       0.0
Discontinued Operations, Held-for-sale [Member]        
Operating costs and expenses:        
Operating income     0.0 0.0
Net income (loss)     (48.7) 22.8
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     (48.7) 22.8
Less: Net income (loss) attributable to noncontrolling interest     11.2 0.5
Net income (loss) attributable to controlling interest (14.9) 8.6 (59.9) 22.3
Gain (Loss) on Disposition of Oil and Gas Property     0.0  
Gain on contingent purchase price reduction       0.0
Other Financial Services [Member]        
Operating costs and expenses:        
Operating income (9.2) (67.3)    
Gain on contingent purchase price reduction       0.0
Asset Management segment [Member]        
Revenues:        
Net investment income     6.7 13.1
Insurance and investment product fees and other     0.9  
Revenues 1.6 5.1 7.6 13.1
Operating costs and expenses:        
Selling, acquisition, operating and general expenses     10.8 19.0
Asset Impairment Charges     15.1 62.6
Total operating costs and expenses     25.9 81.6
Operating income     (18.3) (68.5)
Affiliated interest income     3.4 14.0
Other income, net     0.9 (1.5)
Income (loss) from continuing operations before income taxes     (20.8) (84.0)
Net income (loss)     (20.8) (84.0)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Less: Net income (loss) attributable to noncontrolling interest       (17.2)
Net income (loss) attributable to controlling interest     (20.8) (66.8)
Gain (Loss) on Disposition of Oil and Gas Property     0.0  
Energy Segment [Member]        
Revenues:        
Oil and natural gas     26.3 60.3
Revenues 9.5 26.0 26.3 60.3
Operating costs and expenses:        
Oil and natural gas direct operating costs     26.3 43.8
Selling, acquisition, operating and general expenses     15.6 36.2
Asset Impairment Charges 21.2 146.6 75.6 336.6
Total operating costs and expenses     117.5 416.6
Operating income (26.7) (161.3) (91.2) (356.3)
Interest expense     (3.7) (4.4)
Affiliated interest income     4.5 4.5
Other income, net     2.3 24.0
Income (loss) from continuing operations before income taxes     8.5 (200.0)
Net income (loss)     8.5 (200.0)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Less: Net income (loss) attributable to noncontrolling interest       (0.5)
Net income (loss) attributable to controlling interest     8.5 (199.5)
Gain (Loss) on Disposition of Oil and Gas Property     105.6  
Gain on contingent purchase price reduction       141.2
Insurance Segment [Member]        
Revenues:        
Net investment income     1.5 5.9
Net investment gains     28.1 (10.3)
Revenues 39.6 (38.9) 29.6 (4.4)
Operating costs and expenses:        
Benefits and other changes in policy reserves     28.2 41.8
Selling, acquisition, operating and general expenses     3.2 4.5
Total operating costs and expenses     31.4 46.3
Operating income (1.8) (56.3) (1.8) (50.7)
Income (loss) from continuing operations before income taxes     (1.8) (50.7)
Income tax expense (benefit)     (1.8) (17.7)
Net income (loss)     0.0 (33.0)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Net income (loss) attributable to controlling interest       (33.0)
Gain (Loss) on Disposition of Oil and Gas Property     0.0  
Gain on contingent purchase price reduction       0.0
Consumer Products Segment [Member]        
Revenues:        
Net consumer and other product sales     2,428.4 2,134.8
Revenues 1,209.6 1,067.0 2,428.4 2,134.8
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,524.9 1,389.9
Selling, acquisition, operating and general expenses     565.5 499.2
Amortization of intangibles     47.0 41.7
Total operating costs and expenses     2,137.4 1,930.8
Operating income $ 148.5 $ 88.4 291.0 204.0
Interest expense     (115.9) (93.6)
Other income, net     (4.3) (3.9)
Income (loss) from continuing operations before income taxes     170.8 106.5
Income tax expense (benefit)     21.8 28.6
Net income (loss)     149.0 77.9
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0
Less: Net income (loss) attributable to noncontrolling interest     63.0 32.4
Net income (loss) attributable to controlling interest     86.0 45.5
Gain (Loss) on Disposition of Oil and Gas Property     $ 0.0  
Gain on contingent purchase price reduction       $ 0.0