XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Gain (Loss) on Disposition of Oil and Gas Property $ (105.6) $ 0.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (48.7) 22.8
Cash and Cash Equivalents, Period Increase (Decrease) (229.6) (312.5)
Disposal Group, Not Discontinued Operation, Loss (Gain) on Write-down 23.5  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 54.2 (366.7)
Equity Method Investment, Realized Gain (Loss) Upon Step Acquisition 0.0 (141.2)
Cash flows from operating activities:    
Net income (loss) 5.5 (343.9)
Net Income (Loss) Attributable to Parent (68.7) (338.1)
Adjustments to reconcile net income (loss) to operating cash flows from continuing operations:    
Depreciation of properties 55.7 64.9
Amortization of intangibles 47.0 41.7
Impairment of Intangible Assets, Finite-lived 0.0 60.2
Impairment of Proved Oil and Gas Properties 75.6 336.6
Provision for Loan and Lease Losses 15.1 67.9
Stock-based compensation 40.0 34.0
Amortization of debt issuance costs 7.1 7.3
Amortization of debt discount 0.7 2.4
Deferred income taxes (11.7) (35.3)
Interest credited/index credits to contractholder account balances (18.2) (23.9)
Net recognized losses (gains) on investments and derivatives 16.3 (42.8)
Charges assessed to contractholders for mortality and administration (0.7) (0.7)
Deferred policy acquisition costs   (2.9)
Non-cash increase to cost of goods sold due to acquisition inventory step up   3.0
Non-cash restructuring and related charges   7.4
Changes in operating assets and liabilities: (420.4) (361.2)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (185.0) (301.5)
Cash Provided by (Used in) Operating Activities, Discontinued Operations 168.5 31.4
Net change in cash due to operating activities (16.5) (270.1)
Cash flows from investing activities:    
Proceeds from investments sold, matured or repaid 52.5 60.5
Cost of investments acquired (0.3) (1.6)
Acquisitions, net of cash acquired   (421.5)
Net asset-based loan repayments 74.7 58.6
Capital expenditures (42.3) (42.1)
Proceeds from Sale of Productive Assets 152.6 1.2
Other investing activities, net (0.7) (0.6)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations 236.5 (345.5)
Cash Provided by (Used in) Investing Activities, Discontinued Operations (565.3) (493.8)
Net change in cash due to investing activities (328.8) (839.3)
Cash flows from financing activities:    
Proceeds from issuance of new debt   434.9
Repayment of debt, including tender and call premiums (126.4) (18.8)
Revolving credit facility activity 8.0 54.3
Debt issuance costs (1.6) (8.0)
Purchases of subsidiary stock, net (49.6) (31.6)
Contractholder account deposits 2.4 40.1
Contractholder account withdrawals (71.9) (71.2)
Dividend paid by subsidiary to noncontrolling interest (18.2) (14.1)
Payments Related to Tax Withholding for Share-based Compensation (27.3) (19.1)
Payments for Repurchase of Common Stock   22.2
Other financing activities, net 3.8 2.1
Net Cash Provided by (Used in) Financing Activities, Continuing Operations (280.8) 346.4
Cash Provided by (Used in) Financing Activities, Discontinued Operations 391.3 734.8
Net change in cash due to financing activities 110.5 1,081.2
Effect of exchange rate changes on cash and cash equivalents (0.3) (11.9)
Net Cash Provided by (Used in) Discontinued Operations and Continuing Operations (235.1) (40.1)
Net Cash Provided by (Used in) Discontinued Operations (5.5) 272.4
Cash and cash equivalents at beginning of period 695.2 742.8
Cash and cash equivalents at end of period $ 465.6 $ 430.3