XML 92 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Revenues:    
Net consumer and other product sales $ 1,218.8 $ 1,088.8
Oil and natural gas 16.8 34.3
Net investment income 20.3 24.1
Net investment losses (32.0) (6.5)
Insurance and investment product fees and other 2.3 1.1
Revenues 1,226.2 1,141.8
Operating costs and expenses:    
Cost of consumer products and other goods sold 778.1 712.0
Oil and natural gas direct operating costs 17.1 20.5
Benefits and other changes in policy reserves 0.8 17.8
Selling, acquisition, operating and general expenses 308.1 336.2
Asset Impairment Charges 63.2 249.8
Amortization of intangibles 23.6 20.5
Total operating costs and expenses 1,190.9 1,356.8
Operating income 35.3 (215.0)
Interest expense (97.5) (76.4)
Other income, net 1.1 32.8
Income (loss) from continuing operations before income taxes 44.5 (117.4)
Income tax expense 1.9 6.0
Income (Loss) from Continuing Operations Attributable to Parent 11.1 (123.5)
Net income (loss) 7.0 (106.4)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (35.6) 17.0
Less: Net income attributable to noncontrolling interest 40.9 3.4
Net income (loss) attributable to controlling interest (33.9) (109.8)
Net income (loss) attributable to common and participating preferred stockholders (33.9) (109.8)
Gain (Loss) on Disposition of Oil and Gas Property 105.6 0.0
Consolidated Entities [Member]    
Revenues:    
Net consumer and other product sales 1,218.8 1,088.8
Oil and natural gas   34.3
Net investment income 20.3 24.1
Net investment losses (32.0) (6.5)
Insurance and investment product fees and other 2.3 1.1
Revenues 1,226.2 1,141.8
Operating costs and expenses:    
Cost of consumer products and other goods sold 778.1 712.0
Oil and natural gas direct operating costs   20.5
Benefits and other changes in policy reserves 0.8 17.8
Selling, acquisition, operating and general expenses 308.1 336.2
Asset Impairment Charges 63.2 249.8
Amortization of intangibles 23.6 20.5
Total operating costs and expenses 1,190.9 1,356.8
Operating income 35.3 (215.0)
Interest expense (97.5) (76.4)
Other income, net 1.1 32.8
Income (loss) from continuing operations before income taxes 44.5  
Income tax expense 1.9 6.0
Income (Loss) from Continuing Operations Attributable to Parent   (123.4)
Net income (loss) 42.6  
Less: Net income attributable to noncontrolling interest 40.9 3.4
Net income (loss) attributable to controlling interest (33.9) (109.8)
Gain (Loss) on Disposition of Oil and Gas Property 105.6  
Gain on contingent purchase price reduction   141.2
Intersegment elimination [Member]    
Revenues:    
Net investment income 14.3 13.2
Net investment losses (20.3) (38.1)
Insurance and investment product fees and other 0.6 1.1
Revenues (5.4) (23.8)
Operating costs and expenses:    
Benefits and other changes in policy reserves 13.2 (8.6)
Selling, acquisition, operating and general expenses   1.0
Asset Impairment Charges 0.4  
Total operating costs and expenses 13.6 (7.6)
Operating income (19.0) (16.2)
Equity in net income (losses) of subsidiaries (1.2) 10.4
Interest expense (1.1) (1.7)
Affiliated interest income (5.4) (5.0)
Other income, net (0.2) (2.2)
Income (loss) from continuing operations before income taxes (16.1) (4.7)
Income tax expense (3.7) (3.2)
Income (Loss) from Continuing Operations Attributable to Parent   (1.5)
Net income (loss) (12.4) (1.5)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Net income (loss) attributable to controlling interest (12.4) (1.5)
Gain (Loss) on Disposition of Oil and Gas Property 0.0  
Gain on contingent purchase price reduction   0.0
Corporate and Other [Member]    
Revenues:    
Net consumer and other product sales   21.0
Revenues   21.0
Operating costs and expenses:    
Cost of consumer products and other goods sold   14.4
Selling, acquisition, operating and general expenses 14.6 70.2
Asset Impairment Charges   60.2
Total operating costs and expenses 14.6 144.8
Operating income (14.6) (123.8)
Equity in net income (losses) of subsidiaries 13.5 (7.5)
Interest expense (35.7) (28.1)
Affiliated interest income   1.2
Other income, net 2.9 17.4
Income (loss) from continuing operations before income taxes (33.9) (143.2)
Income tax expense   (13.3)
Net income (loss) (33.9) (129.9)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Less: Net income attributable to noncontrolling interest   (20.1)
Net income (loss) attributable to controlling interest (33.9) (109.8)
Gain (Loss) on Disposition of Oil and Gas Property 0.0  
Gain on contingent purchase price reduction   0.0
Discontinued Operations, Held-for-sale [Member]    
Operating costs and expenses:    
Operating income 0.0 0.0
Net income (loss) (35.6) 17.0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (35.6) 17.0
Less: Net income attributable to noncontrolling interest 9.4 3.3
Net income (loss) attributable to controlling interest (45.0) 13.7
Gain (Loss) on Disposition of Oil and Gas Property 0.0  
Gain on contingent purchase price reduction   0.0
Other Financial Services [Member]    
Operating costs and expenses:    
Gain on contingent purchase price reduction   0.0
Asset Management segment [Member]    
Revenues:    
Net investment income 5.1 8.0
Insurance and investment product fees and other 0.9  
Revenues 6.0 8.0
Operating costs and expenses:    
Selling, acquisition, operating and general expenses 6.7 9.6
Asset Impairment Charges 8.4 (0.4)
Total operating costs and expenses 15.1 9.2
Operating income (9.1) (1.2)
Affiliated interest income 3.1 1.5
Other income, net 0.1 (0.5)
Income (loss) from continuing operations before income taxes (12.1) (3.2)
Net income (loss) (12.1) (3.2)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Less: Net income attributable to noncontrolling interest 0.2 (0.3)
Net income (loss) attributable to controlling interest (12.3) (2.9)
Gain (Loss) on Disposition of Oil and Gas Property 0.0  
Energy Segment [Member]    
Revenues:    
Oil and natural gas 16.8 34.3
Revenues 16.8 34.3
Operating costs and expenses:    
Oil and natural gas direct operating costs 17.1 20.5
Selling, acquisition, operating and general expenses 9.8 18.8
Asset Impairment Charges 54.4 190.0
Total operating costs and expenses 81.3 229.3
Operating income (64.5) (195.0)
Interest expense (2.3) (2.2)
Affiliated interest income 2.3 2.3
Other income, net 1.8 18.8
Income (loss) from continuing operations before income taxes 38.3 (39.5)
Net income (loss) 38.3 (39.5)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Less: Net income attributable to noncontrolling interest 0.2 (0.3)
Net income (loss) attributable to controlling interest 38.1 (39.2)
Gain (Loss) on Disposition of Oil and Gas Property 105.6  
Gain on contingent purchase price reduction   141.2
Insurance Segment [Member]    
Revenues:    
Net investment income 0.9 2.9
Net investment losses (11.7) 31.6
Insurance and investment product fees and other 0.8  
Revenues (10.0) 34.5
Operating costs and expenses:    
Benefits and other changes in policy reserves (12.4) 26.4
Selling, acquisition, operating and general expenses 2.4 2.5
Total operating costs and expenses (10.0) 28.9
Operating income 0.0 5.6
Equity in net income (losses) of subsidiaries (12.3) (2.9)
Income (loss) from continuing operations before income taxes (12.3) 2.7
Income tax expense (1.3) 2.0
Net income (loss) (11.0) 0.7
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Net income (loss) attributable to controlling interest (11.0) 0.7
Gain (Loss) on Disposition of Oil and Gas Property 0.0  
Gain on contingent purchase price reduction   0.0
Consumer Products Segment [Member]    
Revenues:    
Net consumer and other product sales 1,218.8 1,067.8
Revenues 1,218.8 1,067.8
Operating costs and expenses:    
Cost of consumer products and other goods sold 778.1 697.6
Selling, acquisition, operating and general expenses 274.6 234.1
Amortization of intangibles 23.6 20.5
Total operating costs and expenses 1,076.3 952.2
Operating income 142.5 115.6
Interest expense (58.4) (44.4)
Other income, net (3.5) (0.7)
Income (loss) from continuing operations before income taxes 80.6 70.5
Income tax expense 6.9 20.5
Net income (loss) 73.7 50.0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 0.0
Less: Net income attributable to noncontrolling interest 31.1 20.8
Net income (loss) attributable to controlling interest 42.6 29.2
Gain (Loss) on Disposition of Oil and Gas Property $ 0.0  
Gain on contingent purchase price reduction   $ 0.0