XML 104 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities not Measured at Fair Value [Table Text Block]
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the unaudited Condensed Consolidated Balance Sheets are summarized as follows:
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,311.4

 
$

 
$

 
$
1,311.4

 
$
1,311.4

Asset-based loans

 

 
791.9

 
791.9

 
791.9

Other invested assets

 

 
233.2

 
233.2

 
233.2

Total financial assets
$
1,311.4

 
$

 
$
1,025.1

 
$
2,336.5

 
$
2,336.5

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
5,842.6

 
$

 
$
5,842.6

 
$
5,666.0

Investment contracts, included in contractholder funds

 

 
13,442.9

 
13,442.9

 
15,019.9

Total financial liabilities
$

 
$
5,842.6

 
$
13,442.9

 
$
19,285.5

 
$
20,685.9

 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,319.2

 
$

 
$

 
$
1,319.2

 
$
1,319.2

Asset-based loans

 

 
811.6

 
811.6

 
811.6

Other invested assets

 

 
151.7

 
151.7

 
151.7

Total financial assets
$
1,319.2

 
$

 
$
963.3

 
$
2,282.5

 
$
2,282.5

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
5,308.5

 
$

 
$
5,308.5

 
$
5,157.8

Investment contracts, included in contractholder funds

 

 
13,108.8

 
13,108.8

 
14,555.4

Total financial liabilities
$

 
$
5,308.5

 
$
13,108.8

 
$
18,417.3

 
$
19,713.2

(a)
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
(b)
The fair values of debt set forth above are generally based on quoted or observed market prices.

Assets and Liabilities Carrying at Fair Value on Recurring Basis
The Company’s consolidated assets and liabilities measured at fair value are summarized according to the hierarchy previously described as follows:
 
December 31, 2014
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$

 
$
41.5

 
$
41.5

 
$

 
$

 
$
41.5

 
$
41.5

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 
0.6

 

 
0.6

 

 
0.6

 

 
0.6

Commodity swap and option agreements

 
19.9

 

 
19.9

 

 
3.2

 

 
3.2

Foreign exchange forward agreements

 
17.3

 

 
17.3

 

 
12.8

 

 
12.8

Call options and futures contracts

 
306.2

 

 
306.2

 

 
296.3

 

 
296.3

Fixed maturity securities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities

 
1,804.5

 
34.6

 
1,839.1

 

 
1,755.9

 
37.0

 
1,792.9

Commercial mortgage-backed securities

 
548.0

 
120.4

 
668.4

 

 
553.8

 
83.1

 
636.9

Corporates

 
8,813.8

 
907.6

 
9,721.4

 

 
8,945.8

 
850.0

 
9,795.8

Hybrids

 
1,301.5

 

 
1,301.5

 

 
1,316.1

 

 
1,316.1

Municipals

 
1,323.1

 
38.8

 
1,361.9

 

 
1,222.6

 
37.2

 
1,259.8

Residential mortgage-backed securities

 
2,201.9

 

 
2,201.9

 

 
2,114.0

 

 
2,114.0

U.S. Government
401.6

 
182.0

 

 
583.6

 
115.6

 
180.4

 

 
296.0

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
57.1

 
562.7

 
6.1

 
625.9

 
59.2

 
598.4

 
6.0

 
663.6

Trading
91.5

 

 

 
91.5

 
104.5

 

 

 
104.5

Other invested assets

 
2.0

 
11.8

 
13.8

 

 
2.1

 
11.2

 
13.3

Funds withheld receivable (a)

 
512.6

 

 
512.6

 

 
154.4

 

 
154.4

Total financial assets
$
550.2

 
$
17,596.1

 
$
1,160.8

 
$
19,307.1

 
$
279.3

 
$
17,156.4

 
$
1,066.0

 
$
18,501.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$

 
$

 
$
2,140.2

 
$
2,140.2

 
$

 
$

 
$
1,908.1

 
$
1,908.1

Front Street future policyholder benefit liability

 

 
496.4

 
496.4

 

 

 
151.3

 
151.3

Foreign exchange forward agreements and contracts

 
2.6

 

 
2.6

 

 
0.1

 

 
0.1

Futures contracts

 
1.9

 

 
1.9

 

 
0.4

 

 
0.4

Commodity contracts

 
0.9

 

 
0.9

 

 
0.5

 

 
0.5

Interest rate contracts

 
1.9

 

 
1.9

 

 
1.8

 

 
1.8

Total financial liabilities
$

 
$
7.3

 
$
2,636.6

 
$
2,643.9

 
$

 
$
2.8

 
$
2,059.4

 
$
2,062.2

Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of December 31, 2014 and September 30, 2014 were as follows: 
 
 
Fair Value at
 
 
 
 
 
Range (Weighted average)
Assets
 
December 31,
2014
 
September 30,
2014
 
Valuation Technique
 
Unobservable Input(s)
 
December 31,
2014
 
September 30,
2014
Contingent purchase price reduction receivable
 
$
41.5

 
$
41.5

 
Discounted cash flow
 
Probability of collection
 
88% - 96% (92%)
 
88% - 96% (92%)
 
 
 
 
 
 
 
 
Expected term
 
1.8 months
 
4.5 months
 
 
 
 
 
 
 
 
Discount rate
 
1%
 
1%
 
 
 
 
 
 
 
 
Credit insurance risk premium
 
12%
 
12%
Asset-backed securities
 
34.6

 
37.0

 
Broker-quoted
 
Offered quotes
 
100% - 109%
(100%)
 
100% - 109% (101%)
Commercial mortgage-backed securities
 
120.4

 
83.1

 
Broker-quoted
 
Offered quotes
 
100% - 122%
(115%)
 
105% - 121% (118%)
Corporates
 
905.5

 
848.0

 
Broker-quoted
 
Offered quotes
 
65% - 122% (102%)
 
62% - 120% (100%)
Corporates
 
2.1

 
2.0

 
Matrix Pricing
 
Quoted prices
 
148%
 
142%
Municipal
 
38.8

 
37.2

 
Broker-quoted
 
Offered quotes
 
112%
 
107%
Equity
 
6.1

 
6.0

 
Broker-quoted
 
Offered quotes
 
100%
 
100%
Other invested assets
 
11.8

 
11.2

 
Black Scholes model
 
Net asset value of AnchorPath Fund
 
100%
 
100%
Total
 
$
1,160.8

 
$
1,066.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
 
$
2,140.2

 
$
1,908.1

 
Discounted cash flow
 
Market value of option
 
0% - 43% (3%)
 
0% - 50% (3%)
 
 
 
 
 
 
 
 
SWAP rates
 
2%
 
2% - 3% (2%)
 
 
 
 
 
 
 
 
Mortality multiplier
 
80%
 
80%
 
 
 
 
 
 
 
 
Surrender rates
 
0.50% - 75% (7%)
 
0.50% - 75% (7%)
 
 
 
 
 
 
 
 
Non-performance risk spread
 
0.25%
 
0.25%
Front Street future policyholder benefit liability
 
496.4

 
151.3

 
Discounted cash flow
 
Non-performance risk spread
 
0.50% - 1.50%
 
0.50% - 1.50%
 
 
 
 
 
 
 
 
Risk margin to reflect uncertainty
 
0.50%
 
0.50%
Total
 
$
2,636.6

 
$
2,059.4

 
 
 
 
 
 
 
 
Changes in Fair Value of Financial Instruments
The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three months ended December 31, 2014 and 2013. This summary excludes any impact of amortization of value of business acquired ("VOBA") and deferred acquisition costs ("DAC"). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
 
Three months ended December 31, 2014
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.5

 
$

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
37.0

 

 

 
3.5

 

 

 
(5.9
)
 
34.6

Commercial mortgage-backed securities
83.1

 

 
0.8

 
36.8

 

 
(0.3
)
 

 
120.4

Corporates
850.0

 
(0.1
)
 
8.4

 
51.9

 

 
(2.6
)
 

 
907.6

Municipals
37.2

 

 
1.8

 

 

 
(0.2
)
 

 
38.8

Equity securities - available-for-sale
6.0

 

 
0.1

 

 

 

 

 
6.1

Other invested assets
11.2

 
0.6

 


 


 


 


 


 
11.8

Total assets at fair value
$
1,066.0

 
$
0.5

 
$
11.1

 
$
92.2

 
$

 
$
(3.1
)
 
$
(5.9
)
 
$
1,160.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,908.1

 
$
232.1

 
$

 
$

 
$

 
$

 
$

 
$
2,140.2

Front Street future policyholder benefit liability
151.3

 
(1.3
)
 

 
346.9

 

 
(0.5
)
 

 
496.4

Total liabilities at fair value
$
2,059.4

 
$
230.8

 
$

 
$
346.9

 
$

 
$
(0.5
)
 
$

 
$
2,636.6

(a) The net transfers out of Level 3 during the three months ended December 31, 2014 were exclusively to Level 2.






 
Three months ended December 31, 2013
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$
0.5

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
5.0

 

 
(0.2
)
 
5.0

 

 

 

 
9.8

Commercial mortgage-backed securities
5.7

 

 
0.3

 

 

 

 

 
6.0

Corporates
461.1

 

 
(6.1
)
 
152.6

 

 
(0.5
)
 

 
607.1

Municipals

 

 
(0.7
)
 
35.0

 

 

 

 
34.3

Equity securities available-for-sale
10.7

 
0.1

 

 

 

 

 

 
10.8

Total assets at fair value
$
523.5

 
$
0.6

 
$
(6.7
)
 
$
192.6

 
$

 
$
(0.5
)
 
$

 
$
709.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,544.4

 
$
100.3

 
$

 
$

 
$

 
$

 
$

 
$
1,644.7

Front Street future policyholder benefit liability

 
(0.7
)
 

 
150.6

 

 

 

 
149.9

Equity conversion feature of preferred stock
330.8

 
47.2

 

 

 

 

 

 
378.0

Total liabilities at fair value
$
1,875.2

 
$
146.8

 
$

 
$
150.6

 
$

 
$

 
$

 
$
2,172.6