XML 117 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Information Relating to Oil and Natural Gas Producing Activities (Unaudited) Supplemental Information Relating to Oil and Natural Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Sep. 30, 2014
Extractive Industries [Abstract]  
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure
Presented below are costs incurred in oil and natural gas property acquisition, exploration and development activities (in millions, except per unit amounts):
 
  
Fiscal 2014
 
Period from inception to September 30, 2013
Proved property acquisition costs
 
$

 
$
569.5

Unproved property acquisition costs
 

 
53.9

Total property acquisition costs
 

 
623.4

Development
 
11.4

 
11.8

Lease acquisitions and other
 
0.2

 

Capitalized asset retirement costs
 
0.1

 
0.1

Depletion per Boe
 
$
8.68

 
$
10.00

Depletion per Mcfe
 
$
1.45

 
$
1.67

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
 
  
Oil
 (Mbbls)
 
Natural
 Gas
 (Mmcf)
 
Natural Gas Liquids (Mbbls)
 
Natural Gas Equivalent (Mmcfe)
Inception
  
 
 
 
 
 
 
 
Purchase of reserves in place (1)
  
3,940

 
331,592

 
7,353

 
399,350

Discoveries and extensions (2)
  
188

 
4,416

 
753

 
10,062

Revisions of previous estimates:
  
 
 
 
 
 
 
 
Changes in price
  
(125
)
 
13,116

 
(135
)
 
11,556

Other factors (3)
  
(296
)
 
(12,136
)
 
(1,941
)
 
(25,558
)
Production
  
(283
)
 
(14,570
)
 
(300
)
 
(18,068
)
September 30, 2013
  
3,424

 
322,418

 
5,730

 
377,342

Discoveries and extensions (2)
  
112

 
839

 
173

 
2,549

Revisions of previous estimates:
  
 
 
 
 
 
 
 
Changes in price
  
233

 
20,815

 
496

 
25,189

Other factors (4)
  
335

 
(13,750
)
 
342

 
(9,688
)
Production
  
(414
)
 
(20,882
)
 
(521
)
 
(26,492
)
September 30, 2014
  
3,690

 
309,440

 
6,220

 
368,900


(1)
Purchases of reserves in place include the initial contribution of conventional assets from EXCO as of February 14, 2013, and the acquisition of shallow Cotton Valley assets from an affiliate of BG Group as of March 5, 2013.
(2)
New discoveries and extensions were a result of Compass’ development in the Permian basin for both Fiscal 2014 and the period from inception to September 30, 2013.
(3)
Revisions of previous estimates due to other factors were primarily due to downward adjustments in the Permian basin of 18.1 Bcfe as a result of recent performance and modifications to Compass’ development plans which extended the development beyond a five-year horizon. In addition, revisions of previous estimates due to other factors in the East Texas/North Louisiana region were 7.5 Bcfe primarily due to performance.
(4)
Revisions of previous estimates due to other factors were primarily due to downward adjustments in the East Texas/North Louisiana region of 11.5 Bcfe primarily due to recent performance.

Estimated Quantities of Proved Developed and Undeveloped Reserves
 
  
Oil
 (Mbbls)
 
Natural
 Gas
 (Mmcf)
  
Natural Gas Liquids (Mbbls)
 
Mmcfe
Proved developed:
  
 
 
 
  
 
 
 
September 30, 2014
 
3,356

 
304,628

 
5,145

 
355,634

September 30, 2013
  
3,107

 
317,748

 
4,799

 
365,185

Proved undeveloped:
  
 
 
 
  
 
 
 
September 30, 2014
 
334

 
4,812

 
1,075

 
13,266

September 30, 2013
  
317

 
4,670

 
931

 
12,157

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure
 
 
September 30,
 
  
2014
 
2013
Future cash inflows
 
$
1,895.2

 
$
1,638.5

Future production costs
 
914.9

 
923.7

Future development costs
 
164.4

 
156.0

Future income taxes
 
136.2

 
39.3

Future net cash flows
 
679.7

 
519.5

Discount of future net cash flows at 10% per annum
 
333.9

 
217.2

Standardized measure of discounted future net cash flows
 
$
345.8

 
$
302.3

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows
The following are the principal sources of change in the Standardized Measure:
 
  
Fiscal 2014
 
Period from inception to September 30, 2013
Sales and transfers of oil and natural gas produced
 
$
(77.4
)
 
$
(46.2
)
Net changes in prices and production costs
 
141.8

 
39.2

Extensions and discoveries, net of future development and production costs
 
3.5

 
8.1

Development costs during the period
 
10.0

 
7.4

Changes in estimated future development costs
 
(12.0
)
 
20.2

Revisions of previous quantity estimates
 
24.2

 
(50.2
)
Purchase of reserves in place
 

 
300.6

Accretion of discount before income taxes
 
32.3

 
16.1

Changes in timing and other
 
(34.3
)
 
27.9

Net change in income taxes
 
(44.6
)
 
(20.8
)
Net change
 
$
43.5

 
$
302.3

Schedule of Capitalized Costs of Unproved Properties Excluded from Amortization
The following table summarizes the categories of costs comprising the amount of unproved properties not subject to amortization by the period in which such costs were incurred. There are no individually significant properties or significant development projects included in costs not being amortized. The majority of the evaluation activities are expected to be completed within one to four years.  
 
 
Total
 
Fiscal 2014
 
Period from inception to September 30, 2013
Property acquisition costs
 
$
18.9

 
$

 
$
18.9

Capitalized interest
 
1.3

 
0.7

 
0.6

Total
 
$
20.2

 
$
0.7

 
$
19.5