XML 182 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments Fair Value of Financial Instruments (Tables)
12 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carrying at Fair Value on Recurring Basis
The Company’s consolidated assets and liabilities measured at fair value are summarized according to the hierarchy previously described as follows:
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$

 
$
41.5

 
$
41.5

Derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
0.6

 

 
0.6

Commodity swap and option agreements

 
3.2

 

 
3.2

Foreign exchange contracts

 
12.8

 

 
12.8

Call options and futures contracts

 
296.3

 

 
296.3

Fixed maturity securities, available-for-sale:
 
 
 
 
 
 
 
Asset-backed securities

 
1,755.9

 
37.0

 
1,792.9

Commercial mortgage-backed securities

 
553.8

 
83.1

 
636.9

Corporates

 
8,945.8

 
850.0

 
9,795.8

Hybrids

 
1,316.1

 

 
1,316.1

Municipals

 
1,222.6

 
37.2

 
1,259.8

Agency residential mortgage-backed securities

 
107.3

 

 
107.3

Non-agency residential mortgage-backed securities

 
2,006.7

 

 
2,006.7

U.S. Government
115.6

 
180.4

 

 
296.0

Equity securities:
 
 
 
 
 
 
 
Available-for-sale
59.2

 
598.4

 
6.0

 
663.6

Trading
104.5

 

 

 
104.5

Other invested assets

 
2.1

 
11.2

 
13.3

Funds withheld receivable

 
154.4

 

 
154.4

Total financial assets
$
279.3

 
$
17,156.4

 
$
1,066.0

 
$
18,501.7

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$

 
$

 
$
1,908.1

 
$
1,908.1

Front Street future policyholder benefit liability

 

 
151.3

 
151.3

Foreign exchange forward agreements and contracts

 
0.1

 

 
0.1

Commodity contracts

 
0.4

 

 
0.4

Futures contracts

 
0.5

 

 
0.5

Interest rate contracts

 
1.8

 

 
1.8

Total financial liabilities
$

 
$
2.8

 
$
2,059.4

 
$
2,062.2


 
September 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$

 
$
41.0

 
$
41.0

Derivatives:
 
 
 
 
 
 
 
Foreign exchange forward agreements

 
1.8

 

 
1.8

Commodity swap and option agreements

 
4.1

 

 
4.1

Call options

 
221.8

 

 
221.8

Fixed maturity securities, available-for-sale:
 
 
 
 
 
 
 
Asset-backed securities

 
1,518.1

 
5.0

 
1,523.1

Commercial mortgage-backed securities

 
448.7

 
5.7

 
454.4

Corporates

 
8,957.2

 
461.1

 
9,418.3

Hybrids

 
428.8

 

 
428.8

Municipals

 
1,007.0

 

 
1,007.0

Agency residential mortgage-backed securities

 
98.6

 

 
98.6

Non-agency residential mortgage-backed securities

 
1,368.0

 

 
1,368.0

U.S. Government
790.9

 
210.9

 

 
1,001.8

Equity securities
 
 
 
 
 
 
 
Available-for-sale

 
271.0

 

 
271.0

Trading
70.8

 

 
10.7

 
81.5

Total financial assets
$
861.7

 
$
14,536.0

 
$
523.5

 
$
15,921.2

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$

 
$

 
$
1,544.4

 
$
1,544.4

Futures contracts

 
1.0

 

 
1.0

Foreign exchange forward agreements and contracts

 
10.0

 

 
10.0

Commodity contracts

 
2.4

 

 
2.4

Equity conversion feature of preferred stock

 

 
330.8

 
330.8

Total financial liabilities
$

 
$
13.4

 
$
1,875.2

 
$
1,888.6


Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2014 and 2013 are as follows: 
 
 
 
 
 
 
Fair Value at
 
Range (Weighted average)
Assets
 
Valuation Technique
 
Unobservable Input(s)
 
September 30,
2014
 
September 30,
2013
 
September 30,
2014
 
September 30, 2013
Contingent purchase price reduction receivable
 
Discounted cash flow
 
Probability of collection
 
$
41.5

 
$
41.0

 
88% - 96% (92%)
 
88% - 96% (92%)
 
 
 
 
Expected term
 
 
 
 
 
4.5 months
 
9 months
 
 
 
 
Discount rate
 
 
 
 
 
1%
 
1%
 
 
 
 
Credit insurance risk premium
 
 
 
 
 
12%
 
11%
Asset-backed securities
 
Broker-quoted
 
Offered quotes
 
37.0

 
5.0

 
100% - 109%
(101%)
 
103%
Commercial mortgage-backed securities
 
Broker-quoted
 
Offered quotes
 
83.1

 
5.7

 
105% - 121% (118%)
 
96%
Corporates
 
Broker-quoted
 
Offered quotes
 
848.0

 
404.5

 
62% - 120% (100%)
 
0% - 113% (90%)
Corporates
 
Matrix pricing
 
Quoted prices
 
2.0

 
56.6

 
142%
 
90% - 131% (97%)
Municipal
 
Broker-quoted
 
Offered quotes
 
37.2

 

 
107%
 
Equity
 
Broker-quoted
 
Offered quotes
 
6.0

 

 
100%
 
 
 
Option Pricing
 
Risk-adjusted rate
 

 
10.7

 
 
25.0%
 
 
 
 
Risk-free discount factor
 
 
 
 
 
 
0.999
 
 
 
 
Risk-adjusted discount factor
 
 
 
 
 
 
0.995
 
 
 
 
Upward movement factor (Mu)
 
 
 
 
 
 
1.1
 
 
 
 
Downward movement factor (Md)
 
 
 
 
 
 
0.9
 
 
 
 
Probability of upward movement (Pu)
 
 
 
 
 
 
48.6%
 
 
 
 
Probability of downward movement (Pd)
 
 
 
 
 
 
51.4%
Other invested assets
 
Black Scholes model
 
Net asset value of Anchor Path fund
 
11.2

 

 
100%
 
Total
 
 
 
 
 
$
1,066.0

 
$
523.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
 
Discounted cash flow
 
Market value of option
 
$
1,908.1

 
$
1,544.4

 
0% - 50% (3%)
 
0% - 38% (4%)
 
 
 
 
SWAP rates
 
 
 
 
 
2% - 3% (2%)
 
2% - 3% (2%)
 
 
 
 
Mortality multiplier
 
 
 
 
 
80%
 
80%
 
 
 
 
Surrender rates
 
 
 
 
 
0.50% - 75% (7%)
 
0.50% - 75% (7%)
 
 
 
 
Non-performance risk spread
 
 
 
 
 
0.25%
 
0.25%
Front Street future policyholder benefit liability
 
Discounted cash flow
 
Non-performance risk spread
 
151.3

 

 
0.50% - 1.50%
 
 
 
 
 
Risk margin to reflect uncertainty
 
 
 
 
 
0.50%
 
Equity conversion feature of preferred stock
 
Monte Carlo simulation / Option model
 
Annualized volatility of equity
 

 
330.8

 
 
42%
 
 
 
 
Discount yield
 
 
 
 
 
 
11%
 
 
 
 
Non-cash accretion rate
 
 
 
 
 
 
0%
 
 
 
 
Calibration adjustment
 
 
 
 
 
 
0% - 1.0% (0.3%)
Total
 
 
 
 
 
$
2,059.4

 
$
1,875.2

 
 
 
 
Changes in Fair Value of Financial Instruments
The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for Fiscal 2014, 2013 and 2012. This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
 
Fiscal 2014
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$
0.5

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
5.0

 

 
(0.3
)
 
36.1

 

 

 
(3.8
)
 
37.0

Commercial mortgage-backed securities
5.7

 

 

 
83.7

 
(0.3
)
 

 
(6.0
)
 
83.1

Corporates
461.1

 

 
19.1

 
398.1

 
(11.8
)
 
(2.4
)
 
(14.1
)
 
850.0

Municipals

 

 
2.2

 
35.0

 

 

 

 
37.2

Equity securities - trading
10.7

 
1.3

 

 
1.5

 

 
(13.5
)
 

 

Equity securities - available-for-sale

 

 
1.2

 
4.8

 

 

 

 
6.0

Other invested assets

 
(0.1
)
 

 
11.3

 

 

 

 
11.2

Total assets at fair value
$
523.5

 
$
1.7

 
$
22.2

 
$
570.5

 
$
(12.1
)
 
$
(15.9
)
 
$
(23.9
)
 
$
1,066.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,544.4

 
$
363.7

 
$

 
$

 
$

 
$

 
$

 
$
1,908.1

Front Street future policyholder benefit liability

 
7.0

 

 
150.6

 

 
(6.3
)
 

 
151.3

Equity conversion feature of preferred stock
330.8

 
12.7

 

 

 

 
(343.5
)
 

 

Total liabilities at fair value
$
1,875.2

 
$
383.4

 
$

 
$
150.6

 
$

 
$
(349.8
)
 
$

 
$
2,059.4

(a)
The net transfers in and out of Level 3 during Fiscal 2014 were exclusively to or from Level 2.


 
Fiscal 2013
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$

 
$

 
$

 
$

 
$

 
$

 
$
41.0

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
15.9

 

 
(0.2
)
 

 

 
(0.2
)
 
(10.5
)
 
5.0

Commercial mortgage-backed securities
5.0

 

 
(0.3
)
 
1.0

 

 

 

 
5.7

Corporates
135.3

 
(0.3
)
 
(13.4
)
 
406.0

 
(9.6
)
 
(23.1
)
 
(33.8
)
 
461.1

Hybrids
8.8

 

 
(0.1
)
 

 

 

 
(8.7
)
 

Equity securities - trading

 

 

 
10.7

 

 

 

 
10.7

Equity securities - available-for-sale

 
0.2

 

 
10.5

 
(10.7
)
 

 

 

Total assets at fair value
$
206.0

 
$
(0.1
)
 
$
(14.0
)
 
$
428.2

 
$
(20.3
)
 
$
(23.3
)
 
$
(53.0
)
 
$
523.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,550.8

 
$
(6.4
)
 
$

 
$

 
$

 
$

 
$

 
$
1,544.4

Equity conversion feature of preferred stock
232.0

 
101.6

 

 

 

 
(2.8
)
 

 
330.8

Total liabilities at fair value
$
1,782.8

 
$
95.2

 
$

 
$

 
$

 
$
(2.8
)
 
$

 
$
1,875.2

(a)
The net transfers in and out of Level 3 during Fiscal 2013 was exclusively to or from Level 2.

 
Fiscal 2012
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$
41.0

 
$

 
$

 
$

 
$

 
$

 
$
41.0

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
374.5

 

 
7.4

 
410.7

 

 
(38.8
)
 
(737.9
)
 
15.9

Commercial mortgage-backed securities

 

 

 
5.0

 

 

 

 
5.0

Corporates
159.7

 

 
(3.6
)
 
1.3

 
(26.8
)
 
(14.2
)
 
18.9

 
135.3

Hybrids
5.2

 

 
(0.1
)
 

 

 

 
3.7

 
8.8

Municipals

 

 
0.1

 
10.2

 

 

 
(10.3
)
 

Agency residential mortgage-backed securities
3.3

 

 

 

 

 

 
(3.3
)
 

Non-agency residential mortgage-backed securities
3.8

 
(0.1
)
 

 

 
(0.5
)
 
(0.3
)
 
(2.9
)
 

Total assets at fair value
$
546.5

 
$
40.9

 
$
3.8

 
$
427.2

 
$
(27.3
)
 
$
(53.3
)
 
$
(731.8
)
 
$
206.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,396.3

 
$
154.5

 
$

 
$

 
$

 
$

 
$

 
$
1,550.8

Equity conversion feature of preferred stock
75.4

 
156.6

 

 

 

 

 

 
232.0

Available-for-sale embedded derivatives
0.4

 
(0.4
)
 

 

 

 

 

 

Total liabilities at fair value
$
1,472.1

 
$
310.7

 
$

 
$

 
$

 
$

 
$

 
$
1,782.8


(a)
The net transfers in and out of Level 3 during Fiscal 2012 was exclusively to or from Level 2.
Schedule of Assets and Liabilities not Measured at Fair Value
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the Consolidated Balance Sheets are summarized as follows:
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Estimated Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,319.2

 
$

 
$

 
$
1,319.2

 
$
1,319.2

Other invested assets

 

 
151.7

 
151.7

 
151.7

Asset-based loans

 

 
811.6

 
811.6

 
811.6

Total financial assets
$
1,319.2

 
$

 
$
963.3

 
$
2,282.5

 
$
2,282.5

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
5,308.5

 
$

 
$
5,308.5

 
$
5,157.8

Investment contracts, included in contractholder funds

 

 
13,108.8

 
13,108.8

 
14,555.4

Total financial liabilities
$

 
$
5,308.5

 
$
13,108.8

 
$
18,417.3

 
$
19,713.2

 
September 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Estimated Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,899.7

 
$

 
$

 
$
1,899.7

 
$
1,899.7

Other invested assets

 

 
31.2

 
31.2

 
31.2

Asset-based loans

 

 
560.4

 
560.4

 
560.4

Total financial assets
$
1,899.7

 
$

 
$
591.6

 
$
2,491.3

 
$
2,491.3

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
4,773.2

 
$

 
$
4,773.2

 
$
4,896.1

Redeemable preferred stock, excluding equity conversion feature

 

 
377.1

 
377.1

 
329.4

Investment contracts, included in contractholder funds

 

 
12,378.6

 
12,378.6

 
13,703.8

Total financial liabilities
$

 
$
4,773.2

 
$
12,755.7

 
$
17,528.9

 
$
18,929.3

(a)
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
(b)