XML 63 R175.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Revenues:                      
Net consumer and other product sales                 $ 4,449,200,000 $ 4,085,600,000 $ 3,252,400,000
Oil and natural gas                 147,000,000 90,200,000   
Insurance premiums                 56,600,000 58,800,000 55,300,000
Net investment income                 842,200,000 734,700,000 722,700,000
Net investment gains                 395,300,000 511,600,000 410,000,000
Insurance and investment product fees and other                 72,700,000 62,500,000 40,300,000
Total revenues                 5,963,000,000 5,543,400,000 4,480,700,000
Operating costs and expenses:                      
Cost of consumer products and other goods sold                 2,875,600,000 2,695,300,000 2,136,800,000
Oil and natural gas direct operating costs                 69,600,000 44,000,000   
Benefits and other changes in policy reserves                 852,700,000 531,800,000 777,400,000
Selling, acquisition, operating and general expenses                 1,335,400,000 1,220,500,000 932,700,000
Impairment of oil and natural gas properties                 81,000,000 54,300,000 0
Amortization of intangibles                 179,200,000 260,100,000 224,300,000
Total operating costs and expenses                 5,393,500,000 4,806,000,000 4,071,200,000
Operating income 144,900,000 229,100,000 16,200,000 179,300,000 205,400,000 182,600,000 134,000,000 215,400,000 569,500,000 737,400,000 409,500,000
Equity in net income (losses) of subsidiaries                       
Affiliated interest expense                       
Interest Expense                 321,900,000 511,900,000 251,000,000
Loss from the change in the fair value of the equity conversion feature of preferred stock                 (12,700,000) (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                 500,000 0 41,000,000
Other expense, net                 (22,200,000) (5,600,000) (17,500,000)
Income from continuing operations before income taxes                 213,200,000 118,300,000 25,400,000
Income tax expense (benefit)                 111,500,000 187,300,000 (85,300,000)
Net income (loss)                 101,700,000 (69,000,000) 110,700,000
Less: Net income (loss) attributable to noncontrolling interest                 112,000,000 (23,200,000) 21,200,000
Net (loss) income attributable to controlling interest                 (10,300,000) (45,800,000) 89,500,000
Less: Preferred stock dividends, accretion and loss on conversion                 73,600,000 48,400,000 59,600,000
Net (loss) income attributable to common and participating preferred stockholders (6,300,000) 49,000,000 (87,600,000) (39,000,000) (202,300,000) 91,600,000 (45,500,000) 62,000,000 (83,900,000) (94,200,000) 29,900,000
Consumer Products Segment
                     
Revenues:                      
Net consumer and other product sales                 4,429,100,000 4,085,600,000 3,252,400,000
Oil and natural gas                        
Insurance premiums                         
Net investment income                         
Net investment gains                         
Insurance and investment product fees and other                         
Total revenues                 4,429,100,000 4,085,600,000 3,252,400,000
Operating costs and expenses:                      
Cost of consumer products and other goods sold                 2,860,300,000 2,695,300,000 2,136,800,000
Oil and natural gas direct operating costs                        
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 1,005,200,000 961,300,000 750,100,000
Impairment of oil and natural gas properties                        
Amortization of intangibles                 81,700,000 77,800,000 63,700,000
Total operating costs and expenses                 3,947,200,000 3,734,400,000 2,950,600,000
Operating income                 481,900,000 351,200,000 301,800,000
Equity in net income (losses) of subsidiaries                       0
Affiliated interest expense                       0
Interest Expense                 202,100,000 (375,600,000) 191,900,000
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (6,300,000) (3,500,000) (900,000)
Income from continuing operations before income taxes                 273,500,000 (27,900,000) 109,000,000
Income tax expense (benefit)                 59,000,000 27,400,000 60,400,000
Net income (loss)                 214,500,000 (55,300,000) 48,600,000
Less: Net income (loss) attributable to noncontrolling interest                 88,900,000 (23,600,000) 21,200,000
Net (loss) income attributable to controlling interest                 125,600,000 (31,700,000) 27,400,000
Less: Preferred stock dividends, accretion and loss on conversion                       0
Net (loss) income attributable to common and participating preferred stockholders                 125,600,000 (31,700,000) 27,400,000
Insurance
                     
Revenues:                      
Net consumer and other product sales                         
Oil and natural gas                        
Insurance premiums                 56,600,000 58,800,000 55,300,000
Net investment income                 824,500,000 715,500,000 716,200,000
Net investment gains                 395,900,000 511,600,000 410,000,000
Insurance and investment product fees and other                 72,700,000 62,500,000 40,300,000
Total revenues                 1,349,700,000 1,348,400,000 1,221,800,000
Operating costs and expenses:                      
Cost of consumer products and other goods sold                         
Oil and natural gas direct operating costs                        
Benefits and other changes in policy reserves                 852,700,000 531,800,000 777,400,000
Selling, acquisition, operating and general expenses                 114,700,000 111,400,000 123,900,000
Impairment of oil and natural gas properties                        
Amortization of intangibles                 97,500,000 182,300,000 160,600,000
Total operating costs and expenses                 1,064,900,000 825,500,000 1,061,900,000
Operating income                 284,800,000 522,900,000 159,900,000
Equity in net income (losses) of subsidiaries                 (6,000,000)    0
Affiliated interest expense                       0
Interest Expense                 22,500,000 (11,500,000) 2,500,000
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   41,000,000
Other expense, net                    (200,000) 100,000
Income from continuing operations before income taxes                 256,300,000 511,200,000 198,500,000
Income tax expense (benefit)                 54,000,000 161,000,000 (145,700,000)
Net income (loss)                 202,300,000 350,200,000 344,200,000
Less: Net income (loss) attributable to noncontrolling interest                 27,200,000    0
Net (loss) income attributable to controlling interest                 175,100,000 350,200,000 344,200,000
Less: Preferred stock dividends, accretion and loss on conversion                       0
Net (loss) income attributable to common and participating preferred stockholders                 175,100,000 350,200,000 344,200,000
Energy Segment
                     
Revenues:                      
Net consumer and other product sales                         
Oil and natural gas                 147,000,000 90,200,000  
Insurance premiums                         
Net investment income                         
Net investment gains                         
Insurance and investment product fees and other                         
Total revenues                 147,000,000 90,200,000 0
Operating costs and expenses:                      
Cost of consumer products and other goods sold                         
Oil and natural gas direct operating costs                 69,600,000 44,000,000  
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 50,100,000 37,100,000   
Impairment of oil and natural gas properties                 81,000,000 54,300,000  
Amortization of intangibles                         
Total operating costs and expenses                 200,700,000 135,400,000   
Operating income                 (53,700,000) (45,200,000) 0
Equity in net income (losses) of subsidiaries                    (5,600,000) 0
Affiliated interest expense                 (9,000,000)    0
Interest Expense                 7,700,000 (4,700,000) 0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (6,500,000) (1,300,000) 0
Income from continuing operations before income taxes                 (76,900,000) (56,800,000) 0
Income tax expense (benefit)                       0
Net income (loss)                 (76,900,000) (56,800,000) 0
Less: Net income (loss) attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 (76,900,000) (56,800,000) 0
Less: Preferred stock dividends, accretion and loss on conversion                       0
Net (loss) income attributable to common and participating preferred stockholders                 (76,900,000) (56,800,000) 0
Asset Management segment [Member]
                     
Revenues:                      
Net consumer and other product sales                        
Oil and natural gas                        
Insurance premiums                        
Net investment income                 34,200,000 28,900,000  
Net investment gains                        
Insurance and investment product fees and other                        
Operating costs and expenses:                      
Cost of consumer products and other goods sold                        
Oil and natural gas direct operating costs                        
Benefits and other changes in policy reserves                        
Selling, acquisition, operating and general expenses                 33,500,000 18,500,000  
Impairment of oil and natural gas properties                        
Amortization of intangibles                        
Total operating costs and expenses                 33,500,000 18,500,000  
Operating income                 700,000 10,400,000  
Equity in net income (losses) of subsidiaries                    (4,100,000)  
Affiliated interest expense                 (6,000,000)     
Interest Expense                        
Loss from the change in the fair value of the equity conversion feature of preferred stock                        
Other expense, net                 (1,200,000)     
Income from continuing operations before income taxes                 (6,500,000) 6,300,000  
Income tax expense (benefit)                 (100,000) 100,000  
Net income (loss)                 (6,400,000) 6,200,000  
Less: Net income (loss) attributable to noncontrolling interest                 (400,000) 400,000  
Net (loss) income attributable to controlling interest                 (6,000,000) 5,800,000  
Less: Preferred stock dividends, accretion and loss on conversion                        
Net (loss) income attributable to common and participating preferred stockholders                 (6,000,000) 5,800,000  
Other Segments [Member]
                     
Revenues:                      
Net consumer and other product sales                       
Insurance premiums                       
Net investment income                     8,600,000
Net investment gains                       
Insurance and investment product fees and other                       
Total revenues                 34,200,000 28,900,000 8,600,000
Operating costs and expenses:                      
Cost of consumer products and other goods sold                       
Benefits and other changes in policy reserves                       
Selling, acquisition, operating and general expenses                     6,100,000
Amortization of intangibles                       
Total operating costs and expenses                     6,100,000
Operating income                     2,500,000
Equity in net income (losses) of subsidiaries                     0
Affiliated interest expense                     (2,100,000)
Interest Expense                     0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0
Gain on contingent purchase price reduction                 0   0
Other expense, net                     0
Income from continuing operations before income taxes                     400,000
Income tax expense (benefit)                     0
Net income (loss)                     400,000
Less: Net income (loss) attributable to noncontrolling interest                     0
Net (loss) income attributable to controlling interest                     400,000
Less: Preferred stock dividends, accretion and loss on conversion                     0
Net (loss) income attributable to common and participating preferred stockholders                     400,000
Corporate and Other
                     
Revenues:                      
Net consumer and other product sales                 20,100,000      
Oil and natural gas                        
Insurance premiums                         
Net investment income                         
Net investment gains                         
Insurance and investment product fees and other                         
Total revenues                 20,100,000      
Operating costs and expenses:                      
Cost of consumer products and other goods sold                 15,300,000      
Oil and natural gas direct operating costs                        
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 131,300,000 91,000,000 52,600,000
Impairment of oil and natural gas properties                        
Amortization of intangibles                         
Total operating costs and expenses                 146,600,000 91,000,000 52,600,000
Operating income                 (126,500,000) (91,000,000) (52,600,000)
Equity in net income (losses) of subsidiaries                 221,400,000    372,000,000
Affiliated interest expense                 (1,500,000) 266,300,000 0
Interest Expense                 89,600,000 (120,100,000) 56,600,000
Loss from the change in the fair value of the equity conversion feature of preferred stock                 (12,700,000) (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                 500,000   0
Other expense, net                 (4,700,000) (600,000) (16,700,000)
Income from continuing operations before income taxes                 (13,100,000) (47,000,000) 89,500,000
Income tax expense (benefit)                 900,000 (1,200,000) 0
Net income (loss)                 (14,000,000) (45,800,000) 89,500,000
Less: Net income (loss) attributable to noncontrolling interest                 (3,700,000)    0
Net (loss) income attributable to controlling interest                 (10,300,000) (45,800,000) 89,500,000
Less: Preferred stock dividends, accretion and loss on conversion                 73,600,000 48,400,000 59,600,000
Net (loss) income attributable to common and participating preferred stockholders                 (83,900,000) (94,200,000) 29,900,000
Intersegment elimination
                     
Revenues:                      
Net consumer and other product sales                         
Oil and natural gas                        
Insurance premiums                         
Net investment income                 (16,500,000) (9,700,000) (2,100,000)
Net investment gains                 (600,000)      
Insurance and investment product fees and other                         
Total revenues                 (17,100,000) (9,700,000) (2,100,000)
Operating costs and expenses:                      
Cost of consumer products and other goods sold                         
Oil and natural gas direct operating costs                        
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 600,000 1,200,000   
Impairment of oil and natural gas properties                        
Amortization of intangibles                         
Total operating costs and expenses                 600,000 1,200,000   
Operating income                 (17,700,000) (10,900,000) (2,100,000)
Equity in net income (losses) of subsidiaries                 (215,400,000) 9,700,000 (372,000,000)
Affiliated interest expense                 16,500,000 (266,300,000) 2,100,000
Interest Expense                       0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (3,500,000)    0
Income from continuing operations before income taxes                 (220,100,000) (267,500,000) (372,000,000)
Income tax expense (benefit)                 (2,300,000)    0
Net income (loss)                 (217,800,000) (267,500,000) (372,000,000)
Less: Net income (loss) attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 (217,800,000) (267,500,000) (372,000,000)
Less: Preferred stock dividends, accretion and loss on conversion                       0
Net (loss) income attributable to common and participating preferred stockholders                 (217,800,000) (267,500,000) (372,000,000)
Consolidated Entities
                     
Revenues:                      
Net consumer and other product sales                   4,085,600,000 3,252,400,000
Oil and natural gas                   90,200,000  
Insurance premiums                   58,800,000 55,300,000
Net investment income                   734,700,000 722,700,000
Net investment gains                   511,600,000 410,000,000
Insurance and investment product fees and other                   62,500,000 40,300,000
Total revenues                 5,942,900,000 5,543,400,000 4,480,700,000
Operating costs and expenses:                      
Cost of consumer products and other goods sold                   2,695,300,000 2,136,800,000
Oil and natural gas direct operating costs                   44,000,000  
Benefits and other changes in policy reserves                   531,800,000 777,400,000
Selling, acquisition, operating and general expenses                   1,220,500,000 932,700,000
Impairment of oil and natural gas properties                   54,300,000  
Amortization of intangibles                   260,100,000 224,300,000
Total operating costs and expenses                   4,806,000,000 4,071,200,000
Operating income                   737,400,000 409,500,000
Equity in net income (losses) of subsidiaries                      0
Affiliated interest expense                      0
Interest Expense                   (511,900,000) 251,000,000
Loss from the change in the fair value of the equity conversion feature of preferred stock                   (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                     41,000,000
Other expense, net                   (5,600,000) (17,500,000)
Income from continuing operations before income taxes                   118,300,000 25,400,000
Income tax expense (benefit)                   187,300,000 (85,300,000)
Net income (loss)                   (69,000,000) 110,700,000
Less: Net income (loss) attributable to noncontrolling interest                   (23,200,000) 21,200,000
Net (loss) income attributable to controlling interest                   (45,800,000) 89,500,000
Less: Preferred stock dividends, accretion and loss on conversion                   48,400,000 59,600,000
Net (loss) income attributable to common and participating preferred stockholders                   $ (94,200,000) $ 29,900,000