XML 62 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Net consumer and other product sales $ 1,133,200,000 $ 1,089,800,000 $ 3,255,500,000 $ 2,947,800,000
Oil and natural gas 37,600,000 37,800,000 112,300,000 54,500,000
Insurance premiums 13,300,000 19,000,000 42,000,000 46,900,000
Net investment income 210,900,000 188,200,000 618,500,000 537,500,000
Net investment gains 184,600,000 58,300,000 367,400,000 411,500,000
Insurance and investment product fees and other 19,800,000 16,100,000 54,900,000 44,400,000
Total revenues 1,599,400,000 1,409,200,000 4,450,600,000 4,042,600,000
Operating costs and expenses:        
Cost of consumer products and other goods sold 714,900,000 707,000,000 2,096,400,000 1,954,000,000
Oil and natural gas direct operating costs 17,700,000 18,100,000 50,900,000 26,900,000
Benefits and other changes in policy reserves 265,100,000 107,200,000 696,300,000 431,700,000
Selling, acquisition, operating and general expenses 331,900,000 309,300,000 979,900,000 877,400,000
Impairment of Proved Oil and Gas Properties       0
Amortization of intangibles 40,700,000 85,000,000 121,500,000 220,600,000
Total operating costs and expenses 1,370,300,000 1,226,600,000 4,026,000,000 3,510,600,000
Operating income 229,100,000 182,600,000 424,600,000 532,000,000
Interest expense (77,900,000) (83,900,000) (239,100,000) (302,700,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock 38,000,000 52,600,000 (12,700,000) 81,900,000
Gain on contingent purchase price reduction       500,000 0
Other income (expense), net 6,000,000 4,200,000 (10,500,000) (7,700,000)
Income from continuing operations before income taxes 195,200,000 155,500,000 162,800,000 303,500,000
Income tax expense 53,700,000 36,800,000 78,700,000 167,200,000
Net income (loss) 141,500,000 118,700,000 84,100,000 136,300,000
Less: Net income (loss) attributable to noncontrolling interest 43,200,000 15,100,000 88,100,000 (8,100,000)
Net income (loss) attributable to controlling interest 98,300,000 103,600,000 (4,000,000) 144,400,000
Less: Preferred stock dividends, accretion and loss on conversion 49,300,000 12,000,000 73,600,000 36,300,000
Net income (loss) attributable to common and participating preferred stockholders 49,000,000 91,600,000 (77,600,000) 108,100,000
Consolidated Entities [Member]
       
Revenues:        
Net consumer and other product sales     3,255,500,000 2,947,800,000
Oil and natural gas     112,300,000 54,500,000
Insurance premiums     42,000,000 46,900,000
Net investment income     618,500,000 537,500,000
Net investment gains     367,400,000 411,500,000
Insurance and investment product fees and other     54,900,000 44,400,000
Total revenues     4,450,600,000 4,042,600,000
Operating costs and expenses:        
Cost of consumer products and other goods sold     2,096,400,000 1,954,000,000
Oil and natural gas direct operating costs     50,900,000 26,900,000
Benefits and other changes in policy reserves     696,300,000 431,700,000
Selling, acquisition, operating and general expenses     979,900,000 877,400,000
Impairment of Proved Oil and Gas Properties     81,000,000  
Amortization of intangibles     121,500,000 220,600,000
Total operating costs and expenses     4,026,000,000 3,510,600,000
Operating income     424,600,000 532,000,000
Equity in net income (losses) of subsidiaries          
Interest expense     (239,100,000)   
Affiliated interest income        (302,700,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock     (12,700,000) 81,900,000
Gain on contingent purchase price reduction     500,000  
Other income (expense), net     (10,500,000) (7,700,000)
Income from continuing operations before income taxes     162,800,000 303,500,000
Income tax expense     78,700,000 167,200,000
Net income (loss)     84,100,000 136,300,000
Less: Net income (loss) attributable to noncontrolling interest     88,100,000 (8,100,000)
Net income (loss) attributable to controlling interest     (4,000,000) 144,400,000
Less: Preferred stock dividends, accretion and loss on conversion     73,600,000 36,300,000
Net income (loss) attributable to common and participating preferred stockholders     (77,600,000) 108,100,000
Intersegment elimination [Member]
       
Revenues:        
Net consumer and other product sales          
Oil and natural gas          
Insurance premiums          
Net investment income     (10,000,000) (6,100,000)
Net investment gains     500,000   
Insurance and investment product fees and other          
Total revenues (2,200,000) (5,200,000) (9,500,000) (6,100,000)
Operating costs and expenses:        
Cost of consumer products and other goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     200,000   
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     200,000   
Operating income (2,000,000) (6,100,000) (9,700,000) (6,100,000)
Equity in net income (losses) of subsidiaries     (158,000,000) 6,100,000
Interest expense        (233,000,000)
Affiliated interest income     11,500,000   
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other income (expense), net     (4,100,000)   
Income from continuing operations before income taxes     (160,300,000) (233,000,000)
Income tax expense     (200,000)   
Net income (loss)     (160,100,000) (233,000,000)
Less: Net income (loss) attributable to noncontrolling interest          
Net income (loss) attributable to controlling interest     (160,100,000) (233,000,000)
Less: Preferred stock dividends, accretion and loss on conversion          
Net income (loss) attributable to common and participating preferred stockholders     (160,100,000) (233,000,000)
Corporate and Other [Member]
       
Revenues:        
Net consumer and other product sales     4,700,000   
Oil and natural gas          
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues 4,700,000    4,700,000   
Operating costs and expenses:        
Cost of consumer products and other goods sold     3,500,000   
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     99,400,000 68,400,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     102,900,000 68,400,000
Operating income (37,900,000) (17,500,000) (98,200,000) (68,400,000)
Equity in net income (losses) of subsidiaries     159,800,000   
Interest expense     (64,600,000) 233,000,000
Affiliated interest income     (500,000) (102,200,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock     (12,700,000) 81,900,000
Gain on contingent purchase price reduction     500,000  
Other income (expense), net     11,100,000 100,000
Income from continuing operations before income taxes     (4,600,000) 144,400,000
Income tax expense          
Net income (loss)     (4,600,000) 144,400,000
Less: Net income (loss) attributable to noncontrolling interest     (600,000)   
Net income (loss) attributable to controlling interest     (4,000,000) 144,400,000
Less: Preferred stock dividends, accretion and loss on conversion     73,600,000 36,300,000
Net income (loss) attributable to common and participating preferred stockholders     (77,600,000) 108,100,000
Other Financial Services [Member]
       
Operating costs and expenses:        
Operating income 3,100,000 2,400,000    
Asset Management segment [Member]
       
Revenues:        
Net consumer and other product sales          
Oil and natural gas          
Insurance premiums          
Net investment income     25,600,000 20,800,000
Net investment gains          
Insurance and investment product fees and other          
Total revenues 11,300,000 7,100,000 25,600,000 20,800,000
Operating costs and expenses:        
Cost of consumer products and other goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     22,400,000 10,600,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     22,400,000 10,600,000
Operating income     3,200,000 10,200,000
Equity in net income (losses) of subsidiaries        (2,700,000)
Interest expense          
Affiliated interest income     (4,400,000)   
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other income (expense), net     (700,000) (900,000)
Income from continuing operations before income taxes     (1,900,000) 6,600,000
Income tax expense     (100,000) 200,000
Net income (loss)     (1,800,000) 6,400,000
Less: Net income (loss) attributable to noncontrolling interest        400,000
Net income (loss) attributable to controlling interest     (1,800,000) 6,000,000
Less: Preferred stock dividends, accretion and loss on conversion          
Net income (loss) attributable to common and participating preferred stockholders     (1,800,000) 6,000,000
Energy Segment [Member]
       
Revenues:        
Net consumer and other product sales          
Oil and natural gas     112,300,000 54,500,000
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues 37,600,000 37,800,000 112,300,000 54,500,000
Operating costs and expenses:        
Cost of consumer products and other goods sold          
Oil and natural gas direct operating costs     50,900,000 26,900,000
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     37,600,000 22,300,000
Impairment of Proved Oil and Gas Properties     81,000,000  
Amortization of intangibles          
Total operating costs and expenses     169,500,000 49,200,000
Operating income 8,600,000 4,800,000 (57,200,000) 5,300,000
Equity in net income (losses) of subsidiaries        (3,400,000)
Interest expense     (5,900,000)   
Affiliated interest income     (6,800,000) (2,800,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other income (expense), net     (12,400,000) 800,000
Income from continuing operations before income taxes     (82,300,000) (100,000)
Income tax expense          
Net income (loss)     (82,300,000) (100,000)
Less: Net income (loss) attributable to noncontrolling interest          
Net income (loss) attributable to controlling interest     (82,300,000) (100,000)
Less: Preferred stock dividends, accretion and loss on conversion          
Net income (loss) attributable to common and participating preferred stockholders     (82,300,000) (100,000)
Insurance [Member]
       
Revenues:        
Net consumer and other product sales          
Oil and natural gas          
Insurance premiums     42,000,000 46,900,000
Net investment income     602,900,000 522,800,000
Net investment gains     366,900,000 411,500,000
Insurance and investment product fees and other     54,900,000 44,400,000
Total revenues 419,500,000 279,700,000 1,066,700,000 1,025,600,000
Operating costs and expenses:        
Cost of consumer products and other goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves     696,300,000 431,700,000
Selling, acquisition, operating and general expenses     89,900,000 75,900,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles     60,300,000 163,100,000
Total operating costs and expenses     846,500,000 670,700,000
Operating income 108,600,000 83,300,000 220,200,000 354,900,000
Equity in net income (losses) of subsidiaries     (1,800,000)   
Interest expense     (16,900,000)   
Affiliated interest income     200,000 (5,900,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other income (expense), net        200,000
Income from continuing operations before income taxes     201,700,000 349,200,000
Income tax expense     35,200,000 112,100,000
Net income (loss)     166,500,000 237,100,000
Less: Net income (loss) attributable to noncontrolling interest     19,700,000   
Net income (loss) attributable to controlling interest     146,800,000 237,100,000
Less: Preferred stock dividends, accretion and loss on conversion          
Net income (loss) attributable to common and participating preferred stockholders     146,800,000 237,100,000
Consumer Products Segment [Member]
       
Revenues:        
Net consumer and other product sales     3,250,800,000 2,947,800,000
Oil and natural gas          
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues 1,128,500,000 1,089,800,000 3,250,800,000 2,947,800,000
Operating costs and expenses:        
Cost of consumer products and other goods sold     2,092,900,000 1,954,000,000
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     730,400,000 700,200,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles     61,200,000 57,500,000
Total operating costs and expenses     2,884,500,000 2,711,700,000
Operating income 148,700,000 115,700,000 366,300,000 236,100,000
Equity in net income (losses) of subsidiaries          
Interest expense     (151,700,000)   
Affiliated interest income        (191,800,000)
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other income (expense), net     (4,400,000) (7,900,000)
Income from continuing operations before income taxes     210,200,000 36,400,000
Income tax expense     43,800,000 54,900,000
Net income (loss)     166,400,000 (18,500,000)
Less: Net income (loss) attributable to noncontrolling interest     69,000,000 (8,500,000)
Net income (loss) attributable to controlling interest     97,400,000 (10,000,000)
Less: Preferred stock dividends, accretion and loss on conversion          
Net income (loss) attributable to common and participating preferred stockholders     $ 97,400,000 $ (10,000,000)