XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
9 Months Ended
Jun. 30, 2014
Earnings Per Share [Abstract]  
Summary of Basic and Diluted EPS
The following table sets forth the computation of basic and diluted EPS (share amounts in thousands):
 
Three months ended June 30,
 
Nine months ended June 30,
 
2014
 
2013
 
2014
 
2013
Net income (loss) attributable to common and participating preferred stockholders
$
49.0

 
$
91.6

 
$
(77.6
)
 
$
108.1

 
 
 
 
 
 
 
 
Participating shares at end of period:
 
 
 
 
 
 
 
Common shares outstanding
201,043

 
140,576

 
201,043

 
140,576

Preferred shares (as-converted basis)

 
61,987

 

 
61,987

Total
201,043

 
202,563

 
201,043

 
202,563

 
 
 
 
 
 
 
 
Percentage of income (loss) allocated to:
 
 
 
 
 
 
 
Common shares
100.0
%
 
69.4
%
 
100.0
%
 
69.4
%
Preferred shares (a)
%
 
30.6
%
 
%
 
30.6
%
 
 
 
 
 
 
 
 
Net income (loss) attributable to common shares - basic
$
49.0

 
$
63.6

 
$
(77.6
)
 
$
75.0

 
 
 
 
 
 
 
 
Dilutive adjustments to income (loss) attributable to common shares from assumed conversion of preferred shares, net of tax:
 
 
 
 
 
 
 
Income allocated to preferred shares in basic calculation

 
28.0

 

 
33.1

Reversal of preferred stock dividends and accretion

 
12.0

 

 
36.3

Reversal of income related to fair value of preferred stock conversion feature

 
(52.6
)
 

 
(81.9
)
         Net adjustment

 
(12.6
)
 

 
(12.5
)
 
 
 
 
 
 
 
 
Net income (loss) attributable to common shares - diluted
$
49.0

 
$
51.0

 
$
(77.6
)
 
$
62.5

 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - basic
172,967

 
140,292

 
150,675

 
139,832

Dilutive effect of preferred stock

 
62,413

 

 
62,555

Dilutive effect of unvested restricted stock and restricted stock units
3,798

 
1,853

 

 
2,231

Dilutive effect of stock options
1,281

 
662

 

 
612

Weighted-average shares outstanding - diluted
178,046

 
205,220

 
150,675

 
205,230

 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to controlling interest:
 
 
 
 
 
 
 
Basic
$
0.28

 
$
0.45

 
$
(0.52
)
 
$
0.54

Diluted
$
0.28

 
$
0.25

 
$
(0.52
)
 
$
0.30