XML 76 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
3 Months Ended 6 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Revenues:        
Net consumer product sales $ 1,021,700,000 $ 987,700,000 $ 2,122,300,000 $ 1,858,000,000
Oil and natural gas 39,200,000 16,700,000 74,700,000 16,700,000
Insurance premiums 14,800,000 14,100,000 28,700,000 27,900,000
Net investment income 206,400,000 171,300,000 407,600,000 349,300,000
Net investment gains 40,900,000 206,700,000 182,800,000 353,200,000
Insurance and investment product fees and other 18,200,000 14,600,000 35,100,000 28,300,000
Total revenues 1,341,200,000 1,411,100,000 2,851,200,000 2,633,400,000
Operating costs and expenses:        
Consumer products cost of goods sold 662,100,000 664,900,000 1,381,500,000 1,247,000,000
Oil and natural gas direct operating costs 17,100,000 8,800,000 33,200,000 8,800,000
Benefits and other changes in policy reserves 196,500,000 240,900,000 431,200,000 324,500,000
Selling, acquisition, operating and general expenses 330,900,000 313,500,000 648,000,000 568,100,000
Amortization of intangibles 37,400,000 49,000,000 80,800,000 135,600,000
Total operating costs and expenses 1,325,000,000 1,277,100,000 2,655,700,000 2,284,000,000
Operating income 16,200,000 134,000,000 195,500,000 349,400,000
Interest expense (77,200,000) (75,700,000) (161,200,000) (218,800,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock (3,500,000) (39,600,000) (50,700,000) 29,300,000
Gain on contingent purchase price reduction       500,000 0
Other expense, net (4,600,000) (3,200,000) (16,500,000) (11,900,000)
(Loss) income from continuing operations before income taxes (69,100,000) 15,500,000 (32,400,000) 148,000,000
Income tax (benefit) expense (13,300,000) 66,000,000 25,000,000 130,400,000
Net income (loss) (55,800,000) (50,500,000) (57,400,000) 17,600,000
Less: Net income (loss) attributable to noncontrolling interest 19,700,000 (17,200,000) 44,900,000 (23,200,000)
Net income (loss) attributable to controlling interest (75,500,000) (33,300,000) (102,300,000) 40,800,000
Less: Preferred stock dividends and accretion 12,100,000 12,200,000 24,300,000 24,300,000
Net income (loss) attributable to common and participating preferred stockholders (87,600,000) (45,500,000) (126,600,000) 16,500,000
Consumer Products Segment [Member]
       
Revenues:        
Net consumer product sales     2,122,300,000 1,858,000,000
Oil and natural gas          
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues 1,021,700,000 987,700,000 2,122,300,000 1,858,000,000
Operating costs and expenses:        
Consumer products cost of goods sold     1,381,500,000 1,247,000,000
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     482,500,000 453,400,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles     40,700,000 37,200,000
Total operating costs and expenses     1,904,700,000 1,737,600,000
Operating income 92,500,000 52,200,000 217,600,000 120,400,000
Equity in net income (losses) of subsidiaries          
Interest expense     (104,400,000)   
Affiliated interest income        (130,200,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other expense, net     (1,600,000) (5,300,000)
(Loss) income from continuing operations before income taxes     111,600,000 (15,100,000)
Income tax (benefit) expense     23,300,000 39,800,000
Net income (loss)     88,300,000 (54,900,000)
Less: Net income (loss) attributable to noncontrolling interest     36,600,000 (23,500,000)
Net income (loss) attributable to controlling interest     51,700,000 (31,400,000)
Less: Preferred stock dividends and accretion          
Net income (loss) attributable to common and participating preferred stockholders     51,700,000 (31,400,000)
Insurance [Member]
       
Revenues:        
Net consumer product sales          
Oil and natural gas          
Insurance premiums     28,700,000 27,900,000
Net investment income     400,600,000 336,500,000
Net investment gains     182,800,000 353,200,000
Insurance and investment product fees and other     35,100,000 28,300,000
Total revenues 274,100,000 402,300,000 647,200,000 745,900,000
Operating costs and expenses:        
Consumer products cost of goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves     431,200,000 324,500,000
Selling, acquisition, operating and general expenses     64,300,000 51,400,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles     40,100,000 98,400,000
Total operating costs and expenses     535,600,000 474,300,000
Operating income 26,300,000 108,000,000 111,600,000 271,600,000
Equity in net income (losses) of subsidiaries     (3,800,000) 2,500,000
Interest expense     (11,300,000)   
Affiliated interest income     200,000   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other expense, net        300,000
(Loss) income from continuing operations before income taxes     96,700,000 274,400,000
Income tax (benefit) expense     400,000 90,600,000
Net income (loss)     96,300,000 183,800,000
Less: Net income (loss) attributable to noncontrolling interest     8,600,000   
Net income (loss) attributable to controlling interest     87,700,000 183,800,000
Less: Preferred stock dividends and accretion          
Net income (loss) attributable to common and participating preferred stockholders     87,700,000 183,800,000
Energy Segment [Member]
       
Revenues:        
Net consumer product sales          
Oil and natural gas     74,700,000 16,700,000
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues 39,200,000 16,700,000 74,700,000 16,700,000
Operating costs and expenses:        
Consumer products cost of goods sold          
Oil and natural gas direct operating costs     33,200,000 8,800,000
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     26,300,000 7,400,000
Impairment of Proved Oil and Gas Properties     81,000,000  
Amortization of intangibles          
Total operating costs and expenses     140,500,000 16,200,000
Operating income (71,800,000) 500,000 (65,800,000) 500,000
Equity in net income (losses) of subsidiaries        (1,100,000)
Interest expense     (4,100,000)   
Affiliated interest income     (4,500,000) (900,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other expense, net     (10,200,000) (8,900,000)
(Loss) income from continuing operations before income taxes     (84,600,000) (10,400,000)
Income tax (benefit) expense          
Net income (loss)     (84,600,000) (10,400,000)
Less: Net income (loss) attributable to noncontrolling interest          
Net income (loss) attributable to controlling interest     (84,600,000) (10,400,000)
Less: Preferred stock dividends and accretion          
Net income (loss) attributable to common and participating preferred stockholders     (84,600,000) (10,400,000)
Other Financial Services [Member]
       
Revenues:        
Net consumer product sales          
Oil and natural gas          
Insurance premiums          
Net investment income     14,300,000 13,700,000
Net investment gains          
Insurance and investment product fees and other          
Total revenues 9,800,000 5,300,000 14,300,000 13,700,000
Operating costs and expenses:        
Consumer products cost of goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     14,200,000 5,900,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     14,200,000 5,900,000
Operating income 4,000,000 2,700,000 100,000 7,800,000
Equity in net income (losses) of subsidiaries        (1,400,000)
Interest expense          
Affiliated interest income     (3,000,000)   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other expense, net     (1,300,000) (100,000)
(Loss) income from continuing operations before income taxes     (4,200,000) 6,300,000
Income tax (benefit) expense     (100,000)   
Net income (loss)     (4,100,000) 6,300,000
Less: Net income (loss) attributable to noncontrolling interest     (300,000) 300,000
Net income (loss) attributable to controlling interest     (3,800,000) 6,000,000
Less: Preferred stock dividends and accretion          
Net income (loss) attributable to common and participating preferred stockholders     (3,800,000) 6,000,000
Corporate and Other [Member]
       
Revenues:        
Net consumer product sales          
Oil and natural gas          
Insurance premiums          
Net investment income          
Net investment gains          
Insurance and investment product fees and other          
Total revenues          
Operating costs and expenses:        
Consumer products cost of goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     60,300,000 50,900,000
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     60,300,000 50,900,000
Operating income (30,800,000) (29,400,000) (60,300,000) (50,900,000)
Equity in net income (losses) of subsidiaries     48,200,000   
Interest expense     (41,400,000) 148,000,000
Affiliated interest income        (87,700,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock     (50,700,000) 29,300,000
Gain on contingent purchase price reduction     500,000  
Other expense, net     1,400,000 2,100,000
(Loss) income from continuing operations before income taxes     (102,300,000) 40,800,000
Income tax (benefit) expense          
Net income (loss)     (102,300,000) 40,800,000
Less: Net income (loss) attributable to noncontrolling interest          
Net income (loss) attributable to controlling interest     (102,300,000) 40,800,000
Less: Preferred stock dividends and accretion     24,300,000 24,300,000
Net income (loss) attributable to common and participating preferred stockholders     (126,600,000) 16,500,000
Intersegment elimination [Member]
       
Revenues:        
Net consumer product sales          
Oil and natural gas          
Insurance premiums          
Net investment income     (7,300,000) (900,000)
Net investment gains          
Insurance and investment product fees and other          
Total revenues (3,600,000) (900,000) (7,300,000) (900,000)
Operating costs and expenses:        
Consumer products cost of goods sold          
Oil and natural gas direct operating costs          
Benefits and other changes in policy reserves          
Selling, acquisition, operating and general expenses     400,000 (900,000)
Impairment of Proved Oil and Gas Properties         
Amortization of intangibles          
Total operating costs and expenses     400,000 (900,000)
Operating income (4,000,000)    (7,700,000) 0
Equity in net income (losses) of subsidiaries     (44,400,000)   
Interest expense        (148,000,000)
Affiliated interest income     7,300,000   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock          
Gain on contingent purchase price reduction     0  
Other expense, net     (4,800,000)   
(Loss) income from continuing operations before income taxes     (49,600,000) (148,000,000)
Income tax (benefit) expense     1,400,000   
Net income (loss)     (51,000,000) (148,000,000)
Less: Net income (loss) attributable to noncontrolling interest          
Net income (loss) attributable to controlling interest     (51,000,000) (148,000,000)
Less: Preferred stock dividends and accretion          
Net income (loss) attributable to common and participating preferred stockholders     (51,000,000) (148,000,000)
Consolidated Entities [Member]
       
Revenues:        
Net consumer product sales     2,122,300,000 1,858,000,000
Oil and natural gas     74,700,000 16,700,000
Insurance premiums     28,700,000 27,900,000
Net investment income     407,600,000 349,300,000
Net investment gains     182,800,000 353,200,000
Insurance and investment product fees and other     35,100,000 28,300,000
Total revenues     2,851,200,000 2,633,400,000
Operating costs and expenses:        
Consumer products cost of goods sold     1,381,500,000 1,247,000,000
Oil and natural gas direct operating costs     33,200,000 8,800,000
Benefits and other changes in policy reserves     431,200,000 324,500,000
Selling, acquisition, operating and general expenses     648,000,000 568,100,000
Impairment of Proved Oil and Gas Properties     81,000,000  
Amortization of intangibles     80,800,000 135,600,000
Total operating costs and expenses     2,655,700,000 2,284,000,000
Operating income     195,500,000 349,400,000
Equity in net income (losses) of subsidiaries          
Interest expense     (161,200,000)   
Affiliated interest income        (218,800,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock     (50,700,000) 29,300,000
Gain on contingent purchase price reduction     500,000  
Other expense, net     (16,500,000) (11,900,000)
(Loss) income from continuing operations before income taxes     (32,400,000) 148,000,000
Income tax (benefit) expense     25,000,000 130,400,000
Net income (loss)     (57,400,000) 17,600,000
Less: Net income (loss) attributable to noncontrolling interest     44,900,000 (23,200,000)
Net income (loss) attributable to controlling interest     (102,300,000) 40,800,000
Less: Preferred stock dividends and accretion     24,300,000 24,300,000
Net income (loss) attributable to common and participating preferred stockholders     $ (126,600,000) $ 16,500,000