XML 27 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Revenues:    
Oil and natural gas $ 35,500,000   
Insurance premiums 13,900,000 13,800,000
Net investment income 201,200,000 178,000,000
Net investment gains 141,900,000 146,500,000
Insurance and investment product fees and other 16,900,000 13,700,000
Total revenues 1,510,000,000 1,222,300,000
Operating costs and expenses:    
Consumer products cost of goods sold 719,400,000 582,100,000
Oil and natural gas direct operating costs 16,100,000   
Benefits and other changes in policy reserves 234,700,000 83,600,000
Selling, acquisition, operating and general expenses 317,100,000 254,600,000
Amortization of intangibles 43,400,000 86,600,000
Total operating costs and expenses 1,330,700,000 1,006,900,000
Operating income 179,300,000 215,400,000
Interest expense (84,000,000) (143,100,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock (47,200,000) 68,900,000
Gain on contingent purchase price reduction 500,000 0
Other expense, net (11,900,000) (8,700,000)
Income from continuing operations before income taxes 36,700,000 132,500,000
Income tax expense 38,300,000 64,400,000
Net income (loss) (1,600,000) 68,100,000
Less: Net income (loss) attributable to noncontrolling interest 25,200,000 (6,000,000)
Net income (loss) attributable to controlling interest (26,800,000) 74,100,000
Less: Preferred stock dividends and accretion 12,200,000 12,100,000
Net income (loss) attributable to common and participating preferred stockholders (39,000,000) 62,000,000
Consumer Products Segment [Member]
   
Revenues:    
Net consumer product sales 1,100,600,000 870,300,000
Oil and natural gas     
Insurance premiums      
Net investment income      
Net investment gains      
Insurance and investment product fees and other      
Total revenues 1,100,600,000 870,300,000
Operating costs and expenses:    
Consumer products cost of goods sold 719,400,000 582,100,000
Oil and natural gas direct operating costs     
Benefits and other changes in policy reserves      
Selling, acquisition, operating and general expenses 236,000,000 202,900,000
Amortization of intangibles 20,200,000 17,100,000
Total operating costs and expenses 975,600,000 802,100,000
Operating income 125,000,000 68,200,000
Equity in net income (losses) of subsidiaries      
Interest expense (57,000,000)   
Affiliated interest income    (69,900,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock      
Gain on contingent purchase price reduction 0  
Other expense, net (900,000) (1,600,000)
Income from continuing operations before income taxes 67,100,000 (3,300,000)
Income tax expense 12,700,000 10,600,000
Net income (loss) 54,400,000 (13,900,000)
Less: Net income (loss) attributable to noncontrolling interest 22,600,000 (6,200,000)
Net income (loss) attributable to controlling interest 31,800,000 (7,700,000)
Less: Preferred stock dividends and accretion      
Net income (loss) attributable to common and participating preferred stockholders 31,800,000 (7,700,000)
Insurance [Member]
   
Revenues:    
Net consumer product sales      
Oil and natural gas     
Insurance premiums 13,900,000 13,800,000
Net investment income 200,400,000 169,600,000
Net investment gains 141,900,000 146,500,000
Insurance and investment product fees and other 16,900,000 13,700,000
Total revenues 373,100,000 343,600,000
Operating costs and expenses:    
Consumer products cost of goods sold      
Oil and natural gas direct operating costs     
Benefits and other changes in policy reserves 234,700,000 83,600,000
Selling, acquisition, operating and general expenses 29,900,000 26,900,000
Amortization of intangibles 23,200,000 69,500,000
Total operating costs and expenses 287,800,000 180,000,000
Operating income 85,300,000 163,600,000
Equity in net income (losses) of subsidiaries    700,000
Interest expense (5,600,000)   
Affiliated interest income      
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock      
Gain on contingent purchase price reduction 0  
Other expense, net    200,000
Income from continuing operations before income taxes 79,700,000 164,500,000
Income tax expense 26,500,000 53,800,000
Net income (loss) 53,200,000 110,700,000
Less: Net income (loss) attributable to noncontrolling interest 3,300,000   
Net income (loss) attributable to controlling interest 49,900,000 110,700,000
Less: Preferred stock dividends and accretion      
Net income (loss) attributable to common and participating preferred stockholders 49,900,000 110,700,000
Energy Segment [Member]
   
Revenues:    
Net consumer product sales      
Oil and natural gas 35,500,000  
Insurance premiums      
Net investment income      
Net investment gains      
Insurance and investment product fees and other      
Total revenues 35,500,000 0
Operating costs and expenses:    
Consumer products cost of goods sold      
Oil and natural gas direct operating costs 16,100,000  
Benefits and other changes in policy reserves      
Selling, acquisition, operating and general expenses 13,400,000   
Amortization of intangibles      
Total operating costs and expenses 29,500,000   
Operating income 6,000,000 0
Equity in net income (losses) of subsidiaries      
Interest expense (2,400,000)   
Affiliated interest income (2,300,000)   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock      
Gain on contingent purchase price reduction 0  
Other expense, net (3,400,000)   
Income from continuing operations before income taxes (2,100,000)   
Income tax expense      
Net income (loss) (2,100,000)   
Less: Net income (loss) attributable to noncontrolling interest      
Net income (loss) attributable to controlling interest (2,100,000)   
Less: Preferred stock dividends and accretion      
Net income (loss) attributable to common and participating preferred stockholders (2,100,000)   
Other Financial Services [Member]
   
Revenues:    
Net consumer product sales      
Oil and natural gas     
Insurance premiums      
Net investment income 4,500,000 8,400,000
Net investment gains      
Insurance and investment product fees and other      
Total revenues 4,500,000 8,400,000
Operating costs and expenses:    
Consumer products cost of goods sold      
Oil and natural gas direct operating costs     
Benefits and other changes in policy reserves      
Selling, acquisition, operating and general expenses 8,400,000 3,300,000
Amortization of intangibles      
Total operating costs and expenses 8,400,000 3,300,000
Operating income (3,900,000) 5,100,000
Equity in net income (losses) of subsidiaries    (700,000)
Interest expense      
Affiliated interest income (1,400,000)   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock      
Gain on contingent purchase price reduction 0  
Other expense, net (3,700,000)   
Income from continuing operations before income taxes (9,000,000) 4,400,000
Income tax expense (200,000)   
Net income (loss) (8,800,000) 4,400,000
Less: Net income (loss) attributable to noncontrolling interest (700,000) 200,000
Net income (loss) attributable to controlling interest (8,100,000) 4,200,000
Less: Preferred stock dividends and accretion      
Net income (loss) attributable to common and participating preferred stockholders (8,100,000) 4,200,000
Corporate and Other [Member]
   
Revenues:    
Net consumer product sales      
Oil and natural gas     
Insurance premiums      
Net investment income      
Net investment gains      
Insurance and investment product fees and other      
Total revenues      
Operating costs and expenses:    
Consumer products cost of goods sold      
Oil and natural gas direct operating costs     
Benefits and other changes in policy reserves      
Selling, acquisition, operating and general expenses 29,400,000 21,500,000
Amortization of intangibles      
Total operating costs and expenses 29,400,000 21,500,000
Operating income (29,400,000) (21,500,000)
Equity in net income (losses) of subsidiaries 71,500,000   
Interest expense (19,000,000) 107,200,000
Affiliated interest income    (73,200,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock (47,200,000) 68,900,000
Gain on contingent purchase price reduction 500,000  
Other expense, net (3,900,000) (7,300,000)
Income from continuing operations before income taxes (27,500,000) 74,100,000
Income tax expense (700,000)   
Net income (loss) (26,800,000) 74,100,000
Less: Net income (loss) attributable to noncontrolling interest      
Net income (loss) attributable to controlling interest (26,800,000) 74,100,000
Less: Preferred stock dividends and accretion 12,200,000 12,100,000
Net income (loss) attributable to common and participating preferred stockholders (39,000,000) 62,000,000
Intersegment elimination [Member]
   
Revenues:    
Net consumer product sales      
Oil and natural gas     
Insurance premiums      
Net investment income (3,700,000)   
Net investment gains      
Insurance and investment product fees and other      
Total revenues (3,700,000) 0
Operating costs and expenses:    
Consumer products cost of goods sold      
Oil and natural gas direct operating costs     
Benefits and other changes in policy reserves      
Selling, acquisition, operating and general expenses      
Amortization of intangibles      
Total operating costs and expenses      
Operating income (3,700,000) 0
Equity in net income (losses) of subsidiaries (71,500,000)   
Interest expense    (107,200,000)
Affiliated interest income 3,700,000   
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock      
Gain on contingent purchase price reduction 0  
Other expense, net      
Income from continuing operations before income taxes (71,500,000) (107,200,000)
Income tax expense      
Net income (loss) (71,500,000) (107,200,000)
Less: Net income (loss) attributable to noncontrolling interest      
Net income (loss) attributable to controlling interest (71,500,000) (107,200,000)
Less: Preferred stock dividends and accretion      
Net income (loss) attributable to common and participating preferred stockholders (71,500,000) (107,200,000)
Consolidated Entities [Member]
   
Revenues:    
Net consumer product sales 1,100,600,000 870,300,000
Oil and natural gas 35,500,000  
Insurance premiums 13,900,000 13,800,000
Net investment income 201,200,000 178,000,000
Net investment gains 141,900,000 146,500,000
Insurance and investment product fees and other 16,900,000 13,700,000
Total revenues 1,510,000,000 1,222,300,000
Operating costs and expenses:    
Consumer products cost of goods sold 719,400,000 582,100,000
Oil and natural gas direct operating costs 16,100,000  
Benefits and other changes in policy reserves 234,700,000 83,600,000
Selling, acquisition, operating and general expenses 317,100,000 254,600,000
Amortization of intangibles 43,400,000 86,600,000
Total operating costs and expenses 1,330,700,000 1,006,900,000
Operating income 179,300,000 215,400,000
Equity in net income (losses) of subsidiaries      
Interest expense (84,000,000)   
Affiliated interest income    (143,100,000)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock (47,200,000) 68,900,000
Other expense, net (11,900,000) (8,700,000)
Income from continuing operations before income taxes 36,700,000 132,500,000
Income tax expense 38,300,000 64,400,000
Net income (loss) (1,600,000) 68,100,000
Less: Net income (loss) attributable to noncontrolling interest 25,200,000 (6,000,000)
Net income (loss) attributable to controlling interest (26,800,000) 74,100,000
Less: Preferred stock dividends and accretion 12,200,000 12,100,000
Net income (loss) attributable to common and participating preferred stockholders $ (39,000,000) $ 62,000,000