XML 159 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Additional Information (Detail) (USD $)
1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Apr. 06, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Apr. 08, 2011
Sep. 30, 2013
HGI
Sep. 30, 2012
HGI
Sep. 30, 2011
HGI
Feb. 14, 2013
EXCO/HGI JV
Sep. 30, 2013
Minimum
Sep. 30, 2013
Maximum
Sep. 30, 2013
Technology assets
Minimum
Sep. 30, 2013
Technology assets
Maximum
Sep. 30, 2013
Customer relationships
Minimum
Sep. 30, 2013
Customer relationships
Maximum
Sep. 30, 2013
Hardware Acquisition
Business Combination Measurement Period Adjustment
Dec. 17, 2012
Hardware Acquisition
Business Combination Measurement Period Adjustment
Dec. 17, 2012
HHI Business
Sep. 30, 2013
HHI Business
Dec. 17, 2012
HHI Business
Technology assets
Dec. 17, 2012
HHI Business
Technology assets
Minimum
Dec. 17, 2012
HHI Business
Technology assets
Maximum
Dec. 17, 2012
HHI Business
Trade name license agreement
Dec. 17, 2012
HHI Business
Trade name license agreement
Minimum
Dec. 17, 2012
HHI Business
Trade name license agreement
Maximum
Dec. 17, 2012
HHI Business
Trade Name
Dec. 17, 2012
HHI Business
Trade Name
Minimum
Dec. 17, 2012
HHI Business
Trade Name
Maximum
Dec. 17, 2012
HHI Business
Customer relationships
Dec. 17, 2012
HHI Business
Customer relationships
Minimum
Dec. 17, 2012
HHI Business
Customer relationships
Maximum
Dec. 17, 2012
HHI Business
Trademarks and trade names
Dec. 17, 2012
HHI Business
Trademarks and trade names
Minimum
Dec. 17, 2012
HHI Business
Trademarks and trade names
Maximum
Sep. 30, 2013
Shaser Biosciences, Inc.
Nov. 08, 2012
Shaser Biosciences, Inc.
Nov. 08, 2012
Shaser Biosciences, Inc.
Noncontrolling Interest
Nov. 08, 2012
Shaser Biosciences, Inc.
Technology assets
Nov. 08, 2012
Shaser Biosciences, Inc.
Call Option exercisable between January 1, 2017 and March 31, 2017
Sep. 30, 2013
Shaser Biosciences, Inc.
Business Combination Measurement Period Adjustment
Feb. 14, 2013
EXCO/HGI JV
EXCO
Feb. 14, 2013
EXCO/HGI JV
HGI
Feb. 14, 2013
EXCO/HGI JV
Feb. 14, 2013
EXCO/HGI JV
HGI Energy Holdings, LLC
Feb. 14, 2013
EXCO/HGI JV
EXCO/HGI General Partner
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties
HGI
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties
EXCO/HGI JV
Apr. 06, 2011
FGL
Sep. 30, 2013
FGL
Oct. 31, 2011
BlackFlag
Dec. 22, 2011
FURminator
Dec. 03, 2010
Seed Resources L L C [Member]
Sep. 30, 2012
Seed Resources L L C [Member]
Sep. 30, 2011
Surplus Note
FGL
Business Acquisition [Line Items]                                                                                                            
Goodwill (Note 13)   $ 1,476,700,000 $ 694,200,000 $ 610,300,000                         $ 10,100,000 $ 662,100,000 $ 717,800,000                               $ 67,200,000 $ 63,900,000       $ 3,300,000                   $ 15,900,000 $ 68,500,000   $ 10,000,000  
Deferred tax liability - long-term                                 9,800,000 104,700,000 116,400,000                                                                      
Property, plant and equipment                                 (2,900,000) 104,500,000 138,400,000                                                             400,000 700,000      
Goodwill, Purchase Accounting Adjustments                               7,700,000                                                                            
Inventory adjustment to fair value                                   31,000,000                                                                        
Property, plant and equipment, net adjustment to fair value                                   10,000,000                                                                        
Intangible asset                               2,000,000 2,000,000 470,000,000 489,100,000                               29,300,000 35,500,000       (6,200,000)                            
Estimated sales growth rate                                         2.50% 31.00%   2.50% 5.00%   2.50% 15.50%   2.50% 15.50%   2.50% 5.00%     3.00% 3.00%                                
Customer retention rate                                                         95.00%                                                  
Estimated Income tax rate   35.00%                                   35.00%     35.00%       17.00% 35.00%   17.00% 35.00% 35.00%         35.00% 35.00%                                
Discounted rate                                       12.00%     12.00%     12.00%     12.00%     12.00%         17.00% 11.00%                                
Carrying value, intangible asset                                       51,000,000     13,000,000     4,100,000     90,000,000     331,000,000           29,300,000                                
Amortization period, intangible asset                   1 year 20 years 4 years 17 years 15 years 20 years               5 years     8 years     20 years                 13 years                                
Royalty rate                                         4.00% 5.00% 4.00%       1.00% 3.50%         3.00% 5.00%       10.50%                                
Expected terminal year growth rate                                                               2.50%                                            
Remaining legal life                                       10 years                                                                    
Deferred tax liabilities, net                                   123,600,000                                                                        
Business Acquisition Percentage Of Equity Interests Acquired                                                                       56.00%     44.00%   24.50% 74.50%   73.50% 2.00%                  
Business Combination Purchase Consideration Transferred                                                                                 725,000,000 349,800,000 574,800,000                      
Non-controlling interest                                 1,700,000 2,200,000 3,900,000                               39,100,000 39,000,000 39,000,000     100,000 119,100,000                          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Change in Working Capital and Other Assets (Net)                               7,000,000                                                                            
Preliminary working capital and other adjustments                                   (10,700,000)                                   (400,000)           30,500,000                        
Business Acquisition, Contingent Consideration, at Fair Value, Noncurrent (Deprecated 2013-01-31)                                                                                                       2,000,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                                                                                                   25,000,000 79,000,000   1,100,000  
Insurance Assets Transferred At Fair Value Net         653,700,000                                                                                                  
Long-term Debt, Gross                                                                                                           95,000,000
Reserve Credit Facility Structuring Fee       13,800,000                                                                                                    
Inventory                                 100,000 207,200,000 208,400,000                                                             2,500,000        
Trailing revenues                                                                             100.00%                              
Adjusted trailing EBITDA                                                                             700.00%                              
Purchase price                                 (16,100,000) 629,400,000 661,200,000                               21,600,000 24,700,000       (3,100,000)   694,500,000 517,600,000     130,700,000 97,400,000              
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Oil And Natural Gas Properties                                                                                   697,300,000 519,500,000     138,100,000 102,900,000              
Other long-term liabilities                                 400,000 11,200,000 19,700,000                                             24,800,000 18,500,000     7,400,000 5,500,000              
Cash consideration   2,014,800,000 185,100,000 (684,400,000)                                                                                       350,000,000            
Reduction in purchase price                                                                                               50,000,000            
Cash consideration re-characterized as expense                                                                                               5,000,000            
Acquisition related charges 22,700,000         12,700,000 3,700,000 8,700,000                                                                                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Gas Gathering Assets                 21,500,000                                                                                          
Insurance obligations under annuity contract                                                                                               3,000,000,000            
Maximum amount of asset securing reinsurance obligations                                                                                               1,000,000,000            
Maximum amount required to pay under Front Street Reinsurance Transaction                                                                                               50,000,000            
Fair value assigned to the contingent purchase price reduction                                                                                               0            
Business Combination, Contingent Consideration, Asset                                                                                                 41,000,000          
Amount Of Settlement Adjustments Under Commitment Agreement     11,200,000                                                                                                      
Maximum Period Of Measurement Period   1 year                                                                                                        
Business Combination, Consideration Transferred                                                                                                   43,800,000 141,800,000 12,500,000    
Business Acquisition, Purchase Price Allocation, Current Assets (Deprecated 2013-01-31)                                                                                                     9,200,000      
Business Acquisition, Purchase Price Allocation, Liabilities Assumed (Deprecated 2013-01-31)                                                                                                     15,700,000      
Payments to Acquire Businesses, Gross                                                                                                       $ 10,500,000