XML 51 R176.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jul. 01, 2012
Apr. 01, 2012
Jan. 01, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Revenues:                      
Net consumer product sales $ 1,137.8 $ 1,089.8 $ 987.7 $ 870.3 $ 832.6 $ 824.8 $ 746.2 $ 848.8 $ 4,085.6 $ 3,252.4 $ 3,186.9
Oil and natural gas                 90.2      
Insurance premiums                 58.8 55.3 39.0
Net investment income                 734.7 722.7 369.8
Net investment gains (losses)                 511.6 410.0 (166.9)
Insurance and investment product fees and other                 62.5 40.3 48.9
Total revenues                 5,543.4 4,480.7 3,477.7 [1]
Operating costs and expenses:                      
Consumer products cost of goods sold                 2,695.3 2,136.8 2,058.0
Oil and natural gas direct operating costs                 44.0      
Benefits and other changes in policy reserves                 531.8 777.4 247.6
Selling, acquisition, operating and general expenses                 1,220.5 932.7 961.8
Impairment of oil and natural gas properties                 54.3 0 0
Amortization of intangibles                 260.1 224.3 46.6
Total operating costs and expenses                 4,806.0 4,071.2 3,314.0
Operating income 205.4 182.6 134.0 215.4 120.3 81.4 96.0 111.8 737.4 409.5 163.7
Interest expense                 (511.9) (251.0) (249.3)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                 (101.6) (156.6) 27.9
Bargain purchase gain from business acquisition                 0 0 158.3
Gain on contingent purchase price reduction                 0 41.0 0
Other expense, net                 (5.6) (17.5) (42.7)
Income from continuing operations before income taxes                 118.3 25.4 57.9
Income tax expense (benefit)                 187.3 (85.3) 50.6
Net (loss) income                 (69.0) 110.7 7.3
Less: Net (loss) income attributable to noncontrolling interest                 (23.2) 21.2 (34.7)
Net (loss) income attributable to controlling interest                 (45.8) 89.5 42.0
Less: Preferred stock dividends and accretion                 48.4 59.6 19.8
Net (loss) income attributable to common and participating preferred stockholders (202.3) 91.6 (45.5) 62.0 159.1 (149.1) (3.9) 23.8 (94.2) 29.9 22.2
Consumer Products Segment
                     
Revenues:                      
Net consumer product sales                 4,085.6 3,252.4 3,186.9
Oil and natural gas                       
Insurance premiums                         
Net investment income                         
Net investment gains (losses)                         
Insurance and investment product fees and other                         
Total revenues                 4,085.6 3,252.4 3,186.9
Operating costs and expenses:                      
Consumer products cost of goods sold                 2,695.3 2,136.8 2,058.0
Oil and natural gas direct operating costs                       
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 961.3 750.1 843.3
Impairment of oil and natural gas properties                       
Amortization of intangibles                 77.8 63.7 57.7
Total operating costs and expenses                 3,734.4 2,950.6 2,959.0
Operating income                 351.2 301.8 227.9
Equity in net income (losses) of subsidiaries                       0
Interest expense                 (375.6)    (208.4)
Affiliated interest expense                    (191.9) 0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (3.5) (0.9) (2.4)
Income from continuing operations before income taxes                 (27.9) 109.0 17.1
Income tax expense (benefit)                 27.4 60.4 92.3
Net (loss) income                 (55.3) 48.6 (75.2)
Less: Net (loss) income attributable to noncontrolling interest                 (23.6) 21.2 (34.7)
Net (loss) income attributable to controlling interest                 (31.7) 27.4 (40.5)
Less: Preferred stock dividends and accretion                       0
Net (loss) income attributable to common and participating preferred stockholders                 (31.7) 27.4 (40.5)
Insurance
                     
Revenues:                      
Net consumer product sales                         
Oil and natural gas                       
Insurance premiums                 58.8 55.3 39.0
Net investment income                 715.5 716.2 369.8
Net investment gains (losses)                 511.6 410.0 (166.9)
Insurance and investment product fees and other                 62.5 40.3 48.9
Total revenues                 1,348.4 1,221.8 290.8
Operating costs and expenses:                      
Consumer products cost of goods sold                         
Oil and natural gas direct operating costs                       
Benefits and other changes in policy reserves                 531.8 777.4 247.6
Selling, acquisition, operating and general expenses                 111.4 123.9 95.8
Impairment of oil and natural gas properties                       
Amortization of intangibles                 182.3 160.6 (11.1)
Total operating costs and expenses                 825.5 1,061.9 332.3
Operating income                 522.9 159.9 (41.5)
Equity in net income (losses) of subsidiaries                       0
Interest expense                 (11.5)    (1.9)
Affiliated interest expense                    (2.5) 0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     158.3
Gain on contingent purchase price reduction                   41.0  
Other expense, net                 (0.2) 0.1 0
Income from continuing operations before income taxes                 511.2 198.5 114.9
Income tax expense (benefit)                 161.0 (145.7) (41.7)
Net (loss) income                 350.2 344.2 156.6
Less: Net (loss) income attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 350.2 344.2 156.6
Less: Preferred stock dividends and accretion                       0
Net (loss) income attributable to common and participating preferred stockholders                 350.2 344.2 156.6
Energy Segment
                     
Revenues:                      
Net consumer product sales                         
Oil and natural gas                 90.2    
Insurance premiums                         
Net investment income                         
Net investment gains (losses)                         
Insurance and investment product fees and other                         
Total revenues                 90.2 0 0
Operating costs and expenses:                      
Consumer products cost of goods sold                         
Oil and natural gas direct operating costs                 44.0    
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 37.1      
Impairment of oil and natural gas properties                 54.3    
Amortization of intangibles                         
Total operating costs and expenses                 135.4      
Operating income                 (45.2) 0 0
Equity in net income (losses) of subsidiaries                       0
Interest expense                 (4.7)    0
Affiliated interest expense                 (5.6)    0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (1.3)    0
Income from continuing operations before income taxes                 (56.8)    0
Income tax expense (benefit)                       0
Net (loss) income                 (56.8)    0
Less: Net (loss) income attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 (56.8)    0
Less: Preferred stock dividends and accretion                       0
Net (loss) income attributable to common and participating preferred stockholders                 (56.8)    0
Other Financial Services
                     
Revenues:                      
Net consumer product sales                         
Oil and natural gas                       
Insurance premiums                         
Net investment income                 28.9 8.6   
Net investment gains (losses)                         
Insurance and investment product fees and other                         
Total revenues                 28.9 8.6   
Operating costs and expenses:                      
Consumer products cost of goods sold                         
Oil and natural gas direct operating costs                       
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 18.5 6.1   
Impairment of oil and natural gas properties                       
Amortization of intangibles                         
Total operating costs and expenses                 18.5 6.1   
Operating income                 10.4 2.5 0
Equity in net income (losses) of subsidiaries                    (2.1) 0
Interest expense                       0
Affiliated interest expense                 (4.1)    0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                       0
Income from continuing operations before income taxes                 6.3 0.4 0
Income tax expense (benefit)                 0.1    0
Net (loss) income                 6.2 0.4 0
Less: Net (loss) income attributable to noncontrolling interest                 0.4    0
Net (loss) income attributable to controlling interest                 5.8 0.4 0
Less: Preferred stock dividends and accretion                       0
Net (loss) income attributable to common and participating preferred stockholders                 5.8 0.4 0
Corporate and Other
                     
Revenues:                      
Net consumer product sales                         
Oil and natural gas                       
Insurance premiums                         
Net investment income                         
Net investment gains (losses)                         
Insurance and investment product fees and other                         
Total revenues                         
Operating costs and expenses:                      
Consumer products cost of goods sold                         
Oil and natural gas direct operating costs                       
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 91.0 52.6 22.7
Impairment of oil and natural gas properties                       
Amortization of intangibles                         
Total operating costs and expenses                 91.0 52.6 22.7
Operating income                 (91.0) (52.6) (22.7)
Equity in net income (losses) of subsidiaries                 266.3    116.1
Interest expense                 (120.1) 372.0 (39.0)
Affiliated interest expense                    (56.6) 0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                 (101.6) (156.6) 27.9
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (0.6) (16.7) (40.3)
Income from continuing operations before income taxes                 (47.0) 89.5 42.0
Income tax expense (benefit)                 (1.2)    0
Net (loss) income                 (45.8) 89.5 42.0
Less: Net (loss) income attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 (45.8) 89.5 42.0
Less: Preferred stock dividends and accretion                 48.4 59.6 19.8
Net (loss) income attributable to common and participating preferred stockholders                 (94.2) 29.9 22.2
Intersegment elimination
                     
Revenues:                      
Net consumer product sales                         
Oil and natural gas                       
Insurance premiums                         
Net investment income                 (9.7) (2.1)   
Net investment gains (losses)                         
Insurance and investment product fees and other                         
Total revenues                 (9.7) (2.1) 0
Operating costs and expenses:                      
Consumer products cost of goods sold                         
Oil and natural gas direct operating costs                       
Benefits and other changes in policy reserves                         
Selling, acquisition, operating and general expenses                 1.2      
Impairment of oil and natural gas properties                       
Amortization of intangibles                         
Total operating costs and expenses                 1.2      
Operating income                 (10.9) (2.1) 0
Equity in net income (losses) of subsidiaries                 (266.3) 2.1 (116.1)
Interest expense                    (372.0) 0
Affiliated interest expense                 9.7    0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                       0
Income from continuing operations before income taxes                 (267.5) (372.0) (116.1)
Income tax expense (benefit)                       0
Net (loss) income                 (267.5) (372.0) (116.1)
Less: Net (loss) income attributable to noncontrolling interest                       0
Net (loss) income attributable to controlling interest                 (267.5) (372.0) (116.1)
Less: Preferred stock dividends and accretion                       0
Net (loss) income attributable to common and participating preferred stockholders                 (267.5) (372.0) (116.1)
Consolidated Entities
                     
Revenues:                      
Net consumer product sales                 4,085.6 3,252.4 3,186.9
Oil and natural gas                 90.2    
Insurance premiums                 58.8 55.3 39.0
Net investment income                 734.7 722.7 369.8
Net investment gains (losses)                 511.6 410.0 (166.9)
Insurance and investment product fees and other                 62.5 40.3 48.9
Total revenues                 5,543.4 4,480.7 3,477.7
Operating costs and expenses:                      
Consumer products cost of goods sold                 2,695.3 2,136.8 2,058.0
Oil and natural gas direct operating costs                 44.0    
Benefits and other changes in policy reserves                 531.8 777.4 247.6
Selling, acquisition, operating and general expenses                 1,220.5 932.7 961.8
Impairment of oil and natural gas properties                 54.3    
Amortization of intangibles                 260.1 224.3 46.6
Total operating costs and expenses                 4,806.0 4,071.2 3,314.0
Operating income                 737.4 409.5 163.7
Equity in net income (losses) of subsidiaries                       0
Interest expense                 (511.9)    (249.3)
Affiliated interest expense                    (251.0) 0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                 (101.6) (156.6) 27.9
Bargain purchase gain from business acquisition                     158.3
Gain on contingent purchase price reduction                   41.0  
Other expense, net                 (5.6) (17.5) (42.7)
Income from continuing operations before income taxes                 118.3 25.4 57.9
Income tax expense (benefit)                 187.3 (85.3) 50.6
Net (loss) income                 (69.0) 110.7 7.3
Less: Net (loss) income attributable to noncontrolling interest                 (23.2) 21.2 (34.7)
Net (loss) income attributable to controlling interest                 (45.8) 89.5 42.0
Less: Preferred stock dividends and accretion                 48.4 59.6 19.8
Net (loss) income attributable to common and participating preferred stockholders                 $ (94.2) $ 29.9 $ 22.2
[1] Reported revenues and net income for Fiscal 2011 include the actual reported results of FGH for the approximate six month period subsequent to April 6, 2011. Reported net income also includes the $158.3 non-recurring bargain purchase gain which was recorded as of the FGL Acquisition Date, and reflects the retrospective measurement period adjustments disclosed above.