XML 64 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Company's Pro Forma Results (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 15 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Jul. 01, 2012
Jul. 01, 2013
Business Acquisition Actual Revenue And Pre Tax Income Loss [Line Items]        
Document Period End Date   Jun. 30, 2013    
Revenues:        
Pro forma revenues $ 1,410.6 $ 4,290.3 $ 4,115.6 $ 1,297.3
Net income:        
Pro forma net income 118.7 140.7 (20.4) (88.9)
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share) $ 0.45 $ 0.58 $ (0.61) $ (0.92)
Diluted (in dollars per share) $ 0.25 $ 0.30 $ (0.93) $ (1.07)
Basic (in dollars per share) $ 0.45 $ 0.54 $ (0.93) $ (1.07)
Pro forma diluted net income per common share (in dollars per share) $ 0.25 $ 0.32 $ (0.61) $ (0.92)
Reported Revenues [Member]
       
Revenues:        
Pro forma revenues 1,410.6 4,044.8 3,283.9 1,012.2
Net income:        
Pro forma net income 118.7 136.3 (64.8) (110.1)
HHI Business [Member] | HHI adjustment [Member]
       
Revenues:        
Pro forma revenues    191.8 716.9 253.0
Net income:        
Pro forma net income    4.9 49.6 26.7
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share)    $ 0.04 $ 0.36 $ 0.19
Pro forma diluted net income per common share (in dollars per share)    $ 0.02 $ 0.36 $ 0.19
EXCO/HGI JV [Member] | HHI adjustment [Member]
       
Revenues:        
Pro forma revenues    53.7 114.8 32.1
Net income:        
Pro forma net income    $ (0.5) $ (5.2) $ (5.5)
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share)    $ 0.00 $ (0.04) $ (0.04)
Pro forma diluted net income per common share (in dollars per share)    $ 0.00 $ (0.04) $ (0.04)