XML 45 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Summary of Amounts Recorded in Connection with Acquisition of Business (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended 9 Months Ended
Jun. 30, 2013
Sep. 30, 2012
Jun. 30, 2013
HGI [Member]
Feb. 14, 2013
EXCO/HGI General Partner [Member]
EXCO [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
EXCO [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
HGI [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
HGI [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
EXCO/HGI JV [Member]
Jun. 30, 2013
HHI Business [Member]
Dec. 17, 2012
HHI Business [Member]
Apr. 08, 2013
TLM Taiwan [Member]
Dec. 17, 2012
Hardware Acquisition [Member]
Business Combination Measurement Period Adjustment [Member]
Jun. 30, 2013
Shaser Biosciences, Inc. [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Jun. 30, 2013
Shaser Biosciences, Inc. [Member]
Business Combination Measurement Period Adjustment [Member]
Business Acquisition [Line Items]                                  
Document Period End Date Jun. 30, 2013   Jun. 30, 2013                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                                  
Cash           $ 0.1 $ 0.1   $ 0 $ 0 $ 24.0 $ 17.4 $ 0.8 $ 5.8 $ 0.9 $ 0.9 $ 0
Accounts receivable                     109.0 104.6 0 4.4      
Inventory                     205.9 207.2 1.1 (2.4)      
Prepaid expenses and other                     11.2 13.3 2.1 (4.2)      
Property, plant and equipment                     136.2 104.5 36.8 (5.1)      
Intangible asset                     487.1 470.0 17.1 0 32.8 35.5 (2.7)
Other long-term assets           32.7 24.5   0 0 3.2 3.1 0.1 0 2.7 2.7 0
Total assets acquired                     976.6 920.1 58.0 (1.5) 36.4 39.1 (2.7)
Oil and natural gas properties                                  
Unproved oil and natural gas properties           65.1 48.5   7.2 5.4              
Proved developed and undeveloped oil and natural gas properties           632.2 471.0   131.2 97.7              
Total oil and natural gas properties           697.3 519.5   138.4 103.1              
Accounts payable                     138.1 130.1 0 8.0      
Deferred tax liability - current                     7.1 7.1 0 0      
Accrued liabilities           (10.8) (8.0)   0 0 (37.8) (37.5) (0.2) (0.1)      
Deferred tax liability - long-term                     117.8 104.7 1.9 11.2      
Other long-term liabilities           (24.8) (18.5)   (7.5) (5.6) (17.1) (11.2) (8.1) 2.2      
Total liabilities assumed                     317.9 290.6 10.2 17.1 13.4 14.4 (1.0)
Total identifiable net assets           694.5 517.6 130.9 130.9 97.5 658.7 629.5 47.8 (18.6) 23.0 24.7 (1.7)
Non-controlling interests         (119.1)           (4.4) (2.2) 0 (2.2) (39.0) (39.0) 0
Goodwill 1,470.2 694.2                 720.8 662.1 45.6 13.1 65.6 63.9 1.7
Total net assets acquired                     1,375.1 1,289.4 93.4 (7.7) 49.6 49.6 0
Business Acquisition Percentage Of Equity Interests Acquired       50.00% 24.50% 74.50%                   56.00%  
Business Combination Purchase Consideration Transferred         725.0 349.8 574.8                    
Preliminary working capital and other adjustments           $ 30.5         $ (7.7) $ (10.7) $ (6.5)     $ (0.4)