XML 197 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Additional Information (Detail) (USD $)
9 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2013
Jul. 01, 2012
Sep. 30, 2012
Jun. 30, 2013
Minimum [Member]
Jun. 30, 2013
Maximum [Member]
Jun. 30, 2013
VOBA [Member]
Jun. 30, 2013
Technology assets [Member]
Minimum [Member]
Jun. 30, 2013
Technology assets [Member]
Maximum [Member]
Jun. 30, 2013
Customer relationships [Member]
Minimum [Member]
Jun. 30, 2013
Customer relationships [Member]
Maximum [Member]
Dec. 17, 2012
HHI Business [Member]
Jun. 30, 2013
HHI Business [Member]
Dec. 17, 2012
HHI Business [Member]
Technology assets [Member]
Dec. 17, 2012
HHI Business [Member]
Technology assets [Member]
Minimum [Member]
Dec. 17, 2012
HHI Business [Member]
Technology assets [Member]
Maximum [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name license agreement [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name license agreement [Member]
Minimum [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name license agreement [Member]
Maximum [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name [Member]
Minimum [Member]
Dec. 17, 2012
HHI Business [Member]
Trade name [Member]
Maximum [Member]
Dec. 17, 2012
HHI Business [Member]
Customer relationships [Member]
Dec. 17, 2012
HHI Business [Member]
Trademarks and trade names [Member]
Dec. 17, 2012
HHI Business [Member]
Trademarks and trade names [Member]
Minimum [Member]
Dec. 17, 2012
HHI Business [Member]
Trademarks and trade names [Member]
Maximum [Member]
Jun. 30, 2013
Shaser Biosciences, Inc. [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Non-controlling Interest [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Technology assets [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Call Option exercisable between January 1, 2017 and March 31, 2017 [Member]
Jun. 30, 2013
Shaser Biosciences, Inc. [Member]
Business Combination Measurement Period Adjustment [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
EXCO [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
HGI [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
HGI Energy Holdings, LLC [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
EXCO/HGI General Partner [Member]
Feb. 14, 2013
EXCO/HGI JV [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
HGI [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
EXCO/HGI JV [Member]
Apr. 06, 2011
FGL [Member]
Jun. 30, 2013
FGL [Member]
Business Acquisition [Line Items]                                                                                  
Goodwill $ 1,470,200,000   $ 694,200,000               $ 662,100,000 $ 720,800,000                           $ 65,600,000 $ 63,900,000       $ 1,700,000                    
Deferred tax liability - long-term                     104,700,000 117,800,000                                                          
Property, plant and equipment                     104,500,000 136,200,000                                                          
Inventory                     207,200,000 205,900,000                                                          
Inventory adjustment to fair value                     31,000,000                                                            
Property, plant and equipment, net adjustment to fair value                     4,000,000                                                            
Intangible asset                     470,000,000 487,100,000                           32,800,000 35,500,000       (2,700,000)                    
Estimated sales growth rate                           2.50% 31.00%   2.50% 5.00%   2.50% 5.00% 3.00%   2.50% 5.00%     3.00% 3.00%                        
Customer retention rate                                           95.00%                                      
Estimated Income tax rate 35.00%                       35.00%     35.00%     35.00%     35.00% 35.00%         35.00% 35.00%                        
Discounted rate                         12.00%     12.00%     12.00%     12.00% 12.00%         12.00% 11.00%                        
Carrying value, intangible asset                         51,000,000     12,000,000     4,100,000     90,000,000 330,000,000           32,800,000                        
Amortization period, intangible asset       1 year 20 years 4 years 10 months 24 days 4 years 17 years 15 years 20 years           5 years     8 years     20 years             13 years                        
Royalty rate                           4.00% 5.00% 4.00%     3.50%         3.00% 5.00%       10.50%                        
Expected terminal year growth rate                                             2.50%                                    
Remaining legal life                     10 years                                                            
Deferred tax liabilities, net                     125,000,000                                                            
Business Acquisition Percentage Of Equity Interests Acquired                                                     56.00%     44.00%   24.50% 74.50% 73.50% 2.00%            
Business Combination Purchase Consideration Transferred                                                               725,000,000 349,800,000     574,800,000          
Trailing revenues                                                           100.00%                      
Adjusted trailing EBITDA                                                           700.00%                      
Non-controlling interest                     2,200,000 4,400,000                           39,000,000 39,000,000 39,000,000     0 119,100,000                  
Preliminary working capital and other adjustments                     (10,700,000) (7,700,000)                             (400,000)           30,500,000                
Purchase price                     629,500,000 658,700,000                           23,000,000 24,700,000       (1,700,000)   694,500,000     517,600,000 130,900,000 130,900,000 97,500,000    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Oil And Natural Gas Properties                                                                 697,300,000     519,500,000   138,400,000 103,100,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Gas Gathering Assets                                                                       21,500,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Asset Retirement Obligation                                                                       18,500,000     5,600,000    
Cash consideration 2,013,700,000 185,100,000                                                                           350,000,000  
Cash consideration re-characterized as expense                                                                               5,000,000  
Reduction in purchase price                                                                               50,000,000  
Insurance obligations under annuity contract                                                                               3,000,000,000  
Maximum amount of asset securing reinsurance obligations                                                                               1,000,000,000  
Maximum amount required to pay under Front Street Reinsurance Transaction                                                                               50,000,000  
Fair value assigned to the contingent purchase price reduction                                                                               0  
Business Combination, Contingent Consideration, Asset                                                                                 $ 41,000,000