XML 63 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
9 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
Summary of Basic and Diluted EPS
The following table sets forth the computation of basic and diluted EPS (share amounts in thousands):
 
Three months ended
 
Nine months ended
 
June 30, 2013
 
July 1, 2012
 
June 30, 2013
 
July 1, 2012
Net income (loss) attributable to common and participating preferred stockholders
$
91.6

 
$
(149.1
)
 
$
108.1

 
$
(129.2
)
 
 
 
 
 
 
 
 
Participating shares at end of period:
 
 
 
 
 
 
 
Common shares outstanding
140,576

 
139,357

 
140,576

 
139,357

Preferred shares (as-converted basis)
61,987

 
62,526

 
61,987

 
62,526

Total
202,563

 
201,883

 
202,563

 
201,883

 
 
 
 
 
 
 
 
Percentage of income (loss) allocated to:
 
 
 
 
 
 
 
Common shares
69.4
%
 
100.0
%
 
69.4
%
 
100.0
%
Preferred shares (a)
30.6
%
 
%
 
30.6
%
 
%
 
 
 
 
 
 
 
 
Net income (loss) attributable to common shares - basic
$
63.6

 
$
(149.1
)
 
$
75.0

 
$
(129.2
)
 
 
 
 
 
 
 
 
Dilutive adjustments to income (loss) attributable to common shares from assumed conversion of preferred shares, net of tax:
 
 
 
 
 
 
 
Income allocated to preferred shares in basic calculation
28.0

 

 
33.1

 

Reversal of preferred stock dividends and accretion
12.0

 

 
36.3

 

Reversal of income related to fair value of preferred stock conversion feature
(52.6
)
 

 
(81.9
)
 

         Net adjustment
(12.6
)
 

 
(12.5
)
 

 
 
 
 
 
 
 
 
Net income (loss) attributable to common shares - diluted
$
51.0

 
$
(149.1
)
 
$
62.5

 
$
(129.2
)
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding - basic
140,292

 
139,349

 
139,832

 
139,351

Dilutive effect of preferred stock
62,413

 

 
62,555

 

Dilutive effect of unvested restricted stock and restricted stock units
1,853

 

 
2,231

 

Dilutive effect of stock options
662

 

 
612

 

Weighted-average shares outstanding - diluted
205,220

 
139,349

 
205,230

 
139,351

 
 
 
 
 
 
 
 
Net income (loss) per common share attributable to controlling interest:
 
 
 
 
 
 
 
Basic
$
0.45

 
$
(1.07
)
 
$
0.54

 
$
(0.93
)
Diluted
$
0.25

 
$
(1.07
)
 
$
0.30

 
$
(0.93
)
(a)
Losses are not allocated to the convertible participating preferred shares since they have no contractual obligation to share in such losses.