XML 35 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt - Additional Information (Detail)
1 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2013
USD ($)
Sep. 30, 2012
USD ($)
Dec. 30, 2012
ABL Facility, expiring May 24, 2017 [Member]
USD ($)
Mar. 31, 2013
ABL Facility, expiring May 24, 2017 [Member]
Other assets [Member]
USD ($)
Feb. 14, 2013
EXCO/HGI Partnership Credit Agreement [Member]
Feb. 14, 2013
Minimum [Member]
LIBOR [Member]
EXCO/HGI Partnership Credit Agreement [Member]
Feb. 14, 2013
Minimum [Member]
ABR [Member]
EXCO/HGI Partnership Credit Agreement [Member]
Feb. 14, 2013
Maximum [Member]
LIBOR [Member]
EXCO/HGI Partnership Credit Agreement [Member]
Feb. 14, 2013
Maximum [Member]
ABR [Member]
EXCO/HGI Partnership Credit Agreement [Member]
Dec. 30, 2012
HGI [Member]
10.625% Senior Secured Notes, due November 15, 2015 [Member]
USD ($)
Dec. 30, 2012
HGI [Member]
10.625% Senior Secured Notes, due November 15, 2015 [Member]
USD ($)
Mar. 31, 2013
HGI [Member]
10.625% Senior Secured Notes, due November 15, 2015 [Member]
USD ($)
Sep. 30, 2012
HGI [Member]
10.625% Senior Secured Notes, due November 15, 2015 [Member]
USD ($)
Dec. 30, 2012
HGI [Member]
7.875% Senior Secured Notes, due July 15, 2019 [Member]
USD ($)
Mar. 31, 2013
HGI [Member]
7.875% Senior Secured Notes, due July 15, 2019 [Member]
USD ($)
Sep. 30, 2012
HGI [Member]
7.875% Senior Secured Notes, due July 15, 2019 [Member]
USD ($)
Dec. 30, 2012
Spectrum Brands [Member]
ABL Facility, expiring May 24, 2017 [Member]
USD ($)
Dec. 30, 2012
Spectrum Brands [Member]
Term Loan, due December 17, 2019 [Member]
USD ($)
Dec. 30, 2012
Spectrum Brands [Member]
Term Loan, due December 17, 2019 [Member]
CAD
Mar. 31, 2013
Spectrum Brands [Member]
Term Loan, due December 17, 2019 [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
Term Loan, due December 17, 2019 [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
Term Loan, due December 17, 2019 [Member]
Other assets [Member]
USD ($)
Dec. 30, 2012
Spectrum Brands [Member]
Previous Term Loan Facility [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
Previous Term Loan Facility [Member]
USD ($)
Sep. 30, 2012
Spectrum Brands [Member]
Previous Term Loan Facility [Member]
USD ($)
Dec. 30, 2012
Spectrum Brands [Member]
6.375% Notes and 6.625% Notes [Member]
Mar. 31, 2013
Spectrum Brands [Member]
6.375% Senior Notes [Member]
USD ($)
Sep. 30, 2012
Spectrum Brands [Member]
6.375% Senior Notes [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
6.375% Senior Notes [Member]
Other assets [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
6.375% Senior Notes [Member]
Other assets [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
6.625% Notes [Member]
USD ($)
Sep. 30, 2012
Spectrum Brands [Member]
6.625% Notes [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
6.625% Notes [Member]
Other assets [Member]
USD ($)
Mar. 31, 2013
Spectrum Brands [Member]
6.625% Notes [Member]
Other assets [Member]
USD ($)
Mar. 31, 2013
FGL [Member]
6.375% Senior Notes, Due April 1, 2021 [Member]
USD ($)
Sep. 30, 2012
FGL [Member]
6.375% Senior Notes, Due April 1, 2021 [Member]
USD ($)
Mar. 31, 2013
FGL [Member]
6.375% Senior Notes, Due April 1, 2021 [Member]
USD ($)
Mar. 31, 2013
EXCO/HGI Partnership [Member]
EXCO/HGI Partnership Credit Agreement [Member]
USD ($)
Mar. 05, 2013
EXCO/HGI Partnership [Member]
EXCO/HGI Partnership Credit Agreement [Member]
USD ($)
Feb. 14, 2013
EXCO/HGI Partnership [Member]
EXCO/HGI Partnership Credit Agreement [Member]
USD ($)
Mar. 31, 2013
Salus Capital Partners L L C [Member]
Variable Interest Entity, Primary Beneficiary [Member]
USD ($)
Feb. 14, 2013
Salus Capital Partners L L C [Member]
Variable Interest Entity, Primary Beneficiary [Member]
USD ($)
Feb. 14, 2013
Salus Capital Partners L L C [Member]
Maximum [Member]
Variable Interest Entity, Primary Beneficiary [Member]
USD ($)
Mar. 31, 2013
Salus Capital Partners L L C [Member]
5.80% Unaffiliated Long-Term Debt of Consolidated Variable-Interest-Entity [Member]
USD ($)
Sep. 30, 2012
Salus Capital Partners L L C [Member]
5.80% Unaffiliated Long-Term Debt of Consolidated Variable-Interest-Entity [Member]
USD ($)
Mar. 31, 2013
Salus Capital Partners L L C [Member]
5.80% Unaffiliated Long-Term Debt of Consolidated Variable-Interest-Entity [Member]
Minimum [Member]
LIBOR [Member]
Mar. 31, 2013
Salus Capital Partners L L C [Member]
5.80% Unaffiliated Long-Term Debt of Consolidated Variable-Interest-Entity [Member]
Maximum [Member]
LIBOR [Member]
Debt Instrument [Line Items]                                                                                              
Debt, face amount                   $ 498,000,000.0 $ 498,000,000.0     $ 700,000,000.0       $ 800,000,000.0 100,000,000.0               $ 520,000,000       $ 570,000,000       $ 300,000,000                        
Long-term debt, interest rate                   10.625% 10.625%    10.625% 7.875% 7.875%          4.60% 4.60%        5.10%   6.375%        6.625%        6.375%    6.375%             5.80%       
Discharge of remaining outstanding                   2,000,000                                                                          
Cash charges on Interest Expense                     58,900,000                                                                        
Cash charges for fees and expenses                     45,700,000                                                                        
Cash charges related to the Satisfaction and Discharge                     200,000                                                                        
Non-cash charges for the write down/write-off of debt issuance costs and discount/premium                     13,000,000                                                                        
Long-term debt, percentage                           99.36%                                                                  
Original issuance discounts on debt, net                           4,500,000                                                                  
Other assets 374,700,000 172,600,000                         20,000,000                                           10,200,000                    
Redemption price of debt instrument to percentage of principal amount                           100.00%                                                                  
Debt instrument principal amount redemption percentage                           35.00%                                                                  
Proceeds from repurchase of equity, percentage                           107.875%                                                                  
Original maturity date                           90 days                                                                  
Redemption percentage of aggregate debt outstanding                           65.00%                                                                  
Debt maturity date                                   Dec. 17, 2019 Dec. 17, 2019       Jun. 17, 2016                                                
Basis spread on variable rate           1.75% 0.75% 2.75% 1.75%                                                                         2.50% 10.50%
Long-term Debt 4,605,200,000 2,165,000,000                      500,000,000   700,000,000.0          795,000,000 795,000,000   370,200,000    370,200,000   520,000,000        570,000,000        300,000,000                  63,500,000       
Adjustment to increase interest expense                                         5,500,000                                                    
Debt issuance costs                                       400,000 19,100,000                                                    
Unamortized Debt Issuance Costs       300,000                                   16,700,000             100,000 12,900,000     100,000 14,100,000                          
Interest Expense, Debt                                         2,400,000                                                    
Minimum percentage of aggregate outstanding principal held by registered holders                                                   25.00%                                          
Asset based lending revolving credit facility, before increase     300,000,000.0                                                                                        
Asset based lending revolving credit facility     400,000,000.0                             800,000,000 100,000,000                                       470,000,000.0 400,000,000.0              
Extended Maturity Date     May 24, 2017                                                                                        
Aggregate borrowing availability                                 238,400,000                                                            
Net of lender reserves                                 8,700,000                                                            
Letter of credit outstanding                                 26,300,000                                                            
Line of credit, amount outstanding to partnership                                                                           374,000,000                  
Line of credit amount outstanding                                                                           278,600,000                  
Line of credit agreement, minimum percentage of secuity interest in oil and gas properties collateralizing borrowings         80.00%                                                                                    
Line of credit agreement, days after forrmation partnership required to enter into derivative financial instruments         60 days                                                                                    
Line of credit agreement, partnership required to enter into derivative financial instruments, minimum percentage covering forecasted proved natural gas production, year one         75.00%                                                                                    
Line of credit agreement, partnership required to enter into derivative financial instruments, minimum percentage covering forecasted proved natural gas production, year two         50.00%                                                                                    
Line of credit agreement, partnership required to enter into derivative financial instruments, maximum percentage covering forecasted proved natural gas production, year one and two         100.00%                                                                                    
Line of credit agreement, partnership required to enter into derivative financial instruments, maximum percentage covering forecasted proved natural gas production, year three         90.00%                                                                                    
Line of credit agreement, partnership required to enter into derivative financial instruments, maximum percentage covering forecasted proved natural gas production, year four and five         85.00%                                                                                    
Line of credit facility, convenant terms, current ratio         1.0                                                                                    
Line of cedit facility, covenant terms, ratio of indebtedness to EBITDAX         4.5                                                                                    
Collateralized loan obligation of consolidated VIE                                                                                 63,500,000            
Asset-backed loans $ 241,600,000 $ 180,100,000                                                                               $ 175,500,000 $ 250,000,000