XML 50 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Company's Pro Forma Results (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2013
Apr. 01, 2012
Mar. 31, 2013
Apr. 01, 2012
Revenues:        
Pro forma revenues $ 1,429.0 $ 1,376.3 $ 2,879.7 $ 2,817.9
Net income:        
Pro forma net income (51.4) 7.0 22.0 68.8
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share) $ (0.34) $ 0.02 $ 0.12 $ 0.27
Diluted (in dollars per share) $ (0.33) $ (0.03) $ 0.06 $ 0.10
Basic (in dollars per share) $ (0.33) $ (0.03) $ 0.08 $ 0.10
Pro forma diluted net income per common share (in dollars per share) $ (0.34) $ 0.02 $ 0.08 $ 0.27
Reported Revenues [Member]
       
Revenues:        
Pro forma revenues 1,411.9 1,105.7 2,634.2 2,271.7
Net income:        
Pro forma net income (50.5) (0.2) 17.6 45.3
HHI Business [Member] | HHI adjustment [Member]
       
Revenues:        
Pro forma revenues    232.2 191.8 463.9
Net income:        
Pro forma net income    10.1 4.9 23.1
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share)    $ 0.07 $ 0.04 $ 0.17
Pro forma diluted net income per common share (in dollars per share)    $ 0.07 $ 0.02 $ 0.17
EXCO/HGI Partnership [Member] | HHI adjustment [Member]
       
Revenues:        
Pro forma revenues 17.1 38.4 53.7 82.3
Net income:        
Pro forma net income $ (0.9) $ (2.9) $ (0.5) $ 0.4
Basic net income per common share attributable to controlling interest:        
Pro forma net income per common share (in dollars per share) $ (0.01) $ (0.02) $ 0.00 $ 0.00
Pro forma diluted net income per common share (in dollars per share) $ (0.01) $ (0.02) $ 0.00 $ 0.00