XML 45 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Summary of Amounts Recorded in Connection with Acquisition of Business (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Sep. 30, 2012
Feb. 14, 2013
EXCO/HGI Partnership [Member]
HGI [Member]
Feb. 14, 2013
EXCO/HGI Partnership [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
HGI [Member]
Mar. 05, 2013
Cotton-Valley Oil and Gas Properties [Member]
EXCO/HGI Partnership [Member]
Mar. 31, 2013
HHI Business [Member]
Dec. 17, 2012
HHI Business [Member]
Dec. 17, 2012
HHI Business [Member]
Business Combination Measurement Period Adjustment [Member]
Mar. 31, 2013
Shaser Biosciences, Inc. [Member]
Nov. 08, 2012
Shaser Biosciences, Inc. [Member]
Mar. 31, 2013
Shaser Biosciences, Inc. [Member]
Business Combination Measurement Period Adjustment [Member]
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                          
Cash     $ 0.1 $ 0.1   $ 0 $ 0 $ 23.2 $ 17.4 $ 5.8 $ 0.9 $ 0.9 $ 0
Accounts receivable               109.0 104.6 4.4      
Inventory               204.7 207.1 (2.4)      
Prepaid expenses and other               9.2 13.3 (4.1)      
Property, plant and equipment               99.3 104.5 (5.2)      
Intangible asset               470.0 470.0 0 32.8 35.5 (2.7)
Other long-term assets     32.7 24.5   0 0 3.1 3.1 0 2.7 2.7 0
Total assets acquired               918.5 920.0 (1.5) 36.4 39.1 (2.7)
Oil and natural gas properties                          
Unproved oil and natural gas properties     65.1 48.5   7.2 5.4            
Proved developed and undeveloped oil and natural gas properties     632.2 471.0   131.2 97.7            
Total oil and natural gas properties     697.3 519.5   138.4 103.1            
Accounts payable               138.1 130.1 8.0      
Deferred tax liability - current               7.1 7.1 0      
Accrued liabilities     (14.1) (10.5)   0 0 (36.9) (37.5) 0.6      
Deferred tax liability - long-term               115.9 104.7 11.2      
Other long-term liabilities     (23.5) (17.5)   (7.5) (5.6) (9.0) (11.2) 2.2      
Total liabilities assumed               307.0 290.6 16.4 13.4 14.4 (1.0)
Total identifiable net assets     692.5 516.1 130.9 130.9 97.5 611.5 629.4 (17.9) 23.0 24.7 (1.7)
Non-controlling interests               (4.4) (2.2) (2.2) (39.0) (39.0) 0
Goodwill 1,434.0 694.2           682.3 662.2 20.1 65.6 63.9 1.7
Total net assets acquired               $ 1,289.4 $ 1,289.4 $ 0 $ 49.6 $ 49.6 $ 0