XML 69 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Required Disclosures (Tables)
6 Months Ended
Mar. 31, 2013
Other Required Disclosures [Abstract]  
Schedule of Variable Interest Entities
The table below summarizes select information related to the CLO vehicle in which Salus held a variable interest at March 31, 2013.
 
 
March 31,
2013
Maximum loss exposure
 
$
201.3

Asset-backed loans receivable
 
$
201.3

Cash and other assets
 
28.4

Total assets of consolidated VIE
 
229.7

Long-term debt
 
225.0

Other liabilities
 
3.2

Total liabilities of consolidated VIE
 
$
228.2

Schedule of Equity Method Investments
The following tables present summarized consolidated financial information of HGI's proportionately consolidated equity investment in the EXCO/HGI Partnership, for the period subsequent to HGI's acquisition of the equity interest on February 14, 2013.
 
 
March 31,
2013
Assets
 
 
Total current assets
 
$
46.6

Oil and natural gas properties, net
 
831.8

Other assets
 
34.6

Total assets
 
$
913.0

 
 
 
Liabilities and members' equity
 
 
Total current liabilities
 
$
51.7

Total long-term liabilities
 
406.0

Total members' equity
 
455.3

Total liabilities and members' equity
 
$
913.0

 
 
Three and six months ended
 
 
March 31,
2013
Revenues
 
$
22.4

Costs and Expenses
 
 
Oil and natural gas direct operating costs
 
11.8

Selling, acquisition, operating and general expenses
 
9.6

Total costs and expenses
 
21.4

Operating income
 
1.0

Other expense
 
(13.1
)
Net loss
 
$
(12.1
)
Components of Receivables, Net
Receivables, net" in the accompanying Condensed Consolidated Balance Sheets consist of the following:
 
March 31,
2013
 
September 30,
2012
Trade accounts receivable
 
 
 
Consumer products
$
508.5

 
$
357.2

Oil and natural gas
21.9

 

Total trade accounts receivable
530.4

 
357.2

Contingent purchase price reduction receivable (Note 3)
41.0

 
41.0

Other receivables
50.5

 
38.1

Total receivables
621.9

 
436.3

Less: Allowance for doubtful trade accounts receivable
28.5

 
21.9

Total receivables, net
$
593.4

 
$
414.4

Components of Inventories
Inventories of Spectrum Brands which are stated at the lower of cost or market, consist of the following:
 
March 31,
2013
 
September 30,
2012
Raw materials
$
112.1

 
$
58.5

Work-in-process
51.6

 
23.4

Finished goods
541.7

 
370.7

Total inventories
$
705.4

 
$
452.6

Components of Properties
Properties, including oil and natural gas properties, net, consist of the following:
 
March 31,
2013
 
September 30,
2012
Oil and natural gas properties (full accounting method)
 
 
 
Unproved oil and natural gas properties and development costs not being amortized
$
52.9

 
$

Proved developed and undeveloped oil and natural gas properties
572.5

 

Less: Accumulated depletion
5.7

 

Total oil and natural gas properties, net
619.7

 

Other properties
 
 
 
Land, buildings and improvements
121.2

 
93.6

Gas gathering assets
21.5

 

Machinery, equipment and other
413.9

 
325.7

Construction in progress
34.0

 
18.4

Total other properties, at cost
590.6

 
437.7

Less: Accumulated depreciation
244.7

 
216.1

Total other properties, net
345.9

 
221.6

Total properties, including oil and natural gas properties, net
$
965.6

 
$
221.6

Schedule of Other Assets
Other assets" in the accompanying Condensed Consolidated Balance Sheets consist of the following:
 
March 31,
2013
 
September 30,
2012
Prepaid expenses and other current assets
$
168.5

 
$
53.1

Debt issuance costs
94.2

 
50.9

Deferred charges and other assets
112.0

 
68.6

Total other assets
$
374.7

 
$
172.6

Components of Accounts Payable and Other Current Liabilities
"Accounts payable and other current liabilities" in the accompanying Condensed Consolidated Balance Sheets consist of the following:
 
March 31,
2013
 
September 30,
2012
Accounts payable
$
401.7

 
$
325.9

Wages and benefits
86.3

 
110.9

Income taxes payable
31.4

 
96.6

Accrued interest
76.8

 
50.4

Accrued expenses
22.7

 
25.1

Oil and natural gas revenues and royalties payable
19.1

 

Accrued dividends on Preferred Stock
8.4

 
8.3

Restructuring and related charges
7.7

 
6.6

Other
141.4

 
130.4

Total accounts payable and other current liabilities
$
795.5

 
$
754.2

Schedule of Other Liabilities
"Other liabilities" in the accompanying Condensed Consolidated Balance Sheets consist of the following:
 
March 31,
2013
 
September 30,
2012
Amounts payable for investment purchases
$
95.7

 
$
206.7

Retained asset account
208.2

 
203.7

Amounts payable to reinsurers
30.1

 
32.0

Remittances and items not allocated
36.4

 
29.5

Oil and natural gas asset-retirement obligations
24.3

 

Other
94.2

 
128.7

Total other liabilities
$
488.9

 
$
600.6

Reconciliation of Asset Retirement Obligations
Asset retirement obligations
The following is a reconciliation of the EXCO/HGI Partnership's asset retirement obligations for the period from inception to March 31, 2013:
 
 
March 31,
2013
Asset retirement obligations at inception
 
$
18.5

Activity during the period:
 
 
Adjustment to liability due to acquisitions
 
5.5

Accretion of discount
 
0.3

Asset retirement obligations at end of period
 
24.3

Less: Current portion
 
1.2

Long-term portion
 
$
23.1

Summarization of Restructuring and Related Charges
The following table summarizes restructuring and related charges incurred by the Global Cost Reduction Initiatives, as well as other initiatives which were not significant, for the three months ended March 31, 2013 and April 1, 2012 and where those charges are classified in the accompanying Condensed Consolidated Statements of Operations:
 
 
Three months ended
 
Six months ended
 
 
 
 
 
 
 
 
 
 
March 31, 2013
 
April 1, 2012
 
March 31, 2013
 
April 1, 2012
 
Charges Since Inception
 
Expected Future Charges
 
Total Projected Costs
 
Expected Completion Date
Initiatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Cost Reduction
 
$
5.2

 
$
4.2

 
$
11.7

 
$
11.3

 
$
94.7

 
$
6.2

 
$
100.9

 
January 31, 2015
Other
 
2.7

 
0.1

 
2.8

 
0.7

 
 
 
 
 
 
 
 
 
 
$
7.9

 
$
4.3

 
$
14.5

 
$
12.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Classification:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer products cost of goods sold
 
$
2.6

 
$
1.7

 
$
3.7

 
$
6.3

 
 
 
 
 
 
 
 
Selling, acquisition, operating and general expenses
 
5.3

 
2.6

 
10.8

 
5.7

 
 
 
 
 
 
 
 
 
 
$
7.9

 
$
4.3

 
$
14.5

 
$
12.0

 
 
 
 
 
 
 
 
Summarization of Remaining Accrual Balance Associated with Initiatives and Activity
The following table summarizes the remaining accrual balance associated with the initiatives and the activity during the six months ended March 31, 2013:
 
Accrual Balance at September 30, 2012
 
Provisions
 
Cash Expenditures
 
Accrual Balance at March 31, 2013
 
Expensed as Incurred (a)
Global Cost Reduction Initiatives:
 
 
 
 
 
 
 
 
 
Termination benefits
$
3.3

 
$
4.5

 
$
(2.7
)
 
$
5.1

 
$
0.7

Other costs
1.1

 
0.3

 
(0.6
)
 
0.8

 
6.2

 
4.4

 
4.8

 
(3.3
)
 
5.9

 
6.9

Other initiatives
2.2

 

 
(0.4
)
 
1.8

 
0.2

 
$
6.6

 
$
4.8

 
$
(3.7
)
 
$
7.7

 
$
7.1

___________________
(a)
Consists of amounts not impacting the accrual for restructuring and related charges.