XML 47 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
REVENUES $ 11,761 $ 11,450 $ 11,347 $ 11,206 $ 11,231 $ 10,892 $ 10,854 $ 10,657 $ 45,764 $ 43,634 $ 41,581
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 29,224 27,860 26,541
Depreciation and amortization                 9,926 10,318 10,588
Other operating (income) expenses, net                 103 235 346
Total costs and expenses                 39,253 38,413 37,475
Income from operations 1,959 1,586 1,541 1,425 1,439 1,380 1,360 1,042 6,511 5,221 4,106
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 (3,797) (3,540) (3,090)
Loss on extinguishment of debt                 (25) 0 (40)
Gain (loss) on financial instruments, net                 (54) (110) 69
Other pension benefits (costs), net                 (69) 192 1
Other expense, net                 (135) (77) (18)
Equity in income of subsidiaries                 0 0 0
Total other income (expenses)                 (4,080) (3,535) (3,078)
Income before income taxes                 2,431 1,686 1,028
Income tax benefit (expense)                 (439) (180) 9,087
Consolidated net income                 1,992 1,506 10,115
Less: Net income attributable to noncontrolling interests                 (324) (276) (220)
Net income $ 714 $ 387 $ 314 $ 253 $ 296 $ 493 $ 273 $ 168 1,668 1,230 9,895
Eliminations                      
REVENUES                 (1,214) (1,173) (1,273)
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 (1,217) (1,173) (1,273)
Depreciation and amortization                 0 0 0
Other operating (income) expenses, net                 3 0 0
Total costs and expenses                 (1,214) (1,173) (1,273)
Income from operations                 0 0 0
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 0 0 0
Loss on extinguishment of debt                 0   0
Gain (loss) on financial instruments, net                 0 0 0
Other pension benefits (costs), net                 0 0 0
Other expense, net                 0 0 0
Equity in income of subsidiaries                 (7,589) (5,657) (3,361)
Total other income (expenses)                 (7,589) (5,657) (3,361)
Income before income taxes                 (7,589) (5,657) (3,361)
Income tax benefit (expense)                 0 0 0
Consolidated net income                 (7,589) (5,657) (3,361)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income                 (7,589) (5,657) (3,361)
Charter                      
REVENUES                 52 46 90
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 52 46 90
Depreciation and amortization                 0 0 0
Other operating (income) expenses, net                 0 0 (101)
Total costs and expenses                 52 46 (11)
Income from operations                 0 0 101
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 10 9 5
Loss on extinguishment of debt                 0   0
Gain (loss) on financial instruments, net                 0 0 0
Other pension benefits (costs), net                 0 0 0
Other expense, net                 0 0 0
Equity in income of subsidiaries                 1,998 1,377 680
Total other income (expenses)                 2,008 1,386 685
Income before income taxes                 2,008 1,386 786
Income tax benefit (expense)                 (340) (156) 9,109
Consolidated net income                 1,668 1,230 9,895
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income                 1,668 1,230 9,895
Intermediate Holding Companies                      
REVENUES                 1,170 1,141 1,186
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 1,114 1,096 1,164
Depreciation and amortization                 15 11 9
Other operating (income) expenses, net                 (11) 5 3
Total costs and expenses                 1,118 1,112 1,176
Income from operations                 52 29 10
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 32 30 20
Loss on extinguishment of debt                 0   0
Gain (loss) on financial instruments, net                 0 0 0
Other pension benefits (costs), net                 0 0 0
Other expense, net                 (4) (31) (14)
Equity in income of subsidiaries                 2,251 1,632 882
Total other income (expenses)                 2,279 1,631 888
Income before income taxes                 2,331 1,660 898
Income tax benefit (expense)                 (10) (8) 1
Consolidated net income                 2,321 1,652 899
Less: Net income attributable to noncontrolling interests                 (323) (275) (219)
Net income                 1,998 1,377 680
CCO Holdings                      
REVENUES                 0 0 0
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 0 0 0
Depreciation and amortization                 0 0 0
Other operating (income) expenses, net                 0 0 0
Total costs and expenses                 0 0 0
Income from operations                 0 0 0
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 (1,067) (1,016) (883)
Loss on extinguishment of debt                 (22)   (34)
Gain (loss) on financial instruments, net                 0 0 0
Other pension benefits (costs), net                 0 0 0
Other expense, net                 0 0 0
Equity in income of subsidiaries                 3,340 2,648 1,799
Total other income (expenses)                 2,251 1,632 882
Income before income taxes                 2,251 1,632 882
Income tax benefit (expense)                 0 0 0
Consolidated net income                 2,251 1,632 882
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income                 2,251 1,632 882
Charter Operating and Restricted Subsidiaries                      
REVENUES                 45,756 43,620 41,578
COSTS AND EXPENSES:                      
Operating costs and expenses (exclusive of items shown separately below)                 29,275 27,891 26,560
Depreciation and amortization                 9,911 10,307 10,579
Other operating (income) expenses, net                 111 230 444
Total costs and expenses                 39,297 38,428 37,583
Income from operations                 6,459 5,192 3,995
OTHER INCOME (EXPENSES):                      
Interest income (expense), net                 (2,772) (2,563) (2,232)
Loss on extinguishment of debt                 (3)   (6)
Gain (loss) on financial instruments, net                 (54) (110) 69
Other pension benefits (costs), net                 (69) 192 1
Other expense, net                 (131) (46) (4)
Equity in income of subsidiaries                 0 0 0
Total other income (expenses)                 (3,029) (2,527) (2,172)
Income before income taxes                 3,430 2,665 1,823
Income tax benefit (expense)                 (89) (16) (23)
Consolidated net income                 3,341 2,649 1,800
Less: Net income attributable to noncontrolling interests                 (1) (1) (1)
Net income                 $ 3,340 $ 2,648 $ 1,799