XML 78 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:        
Cash and cash equivalents $ 555 $ 5 $ 30 $ 3
Accounts receivable, net 1,340 279    
Receivables from related party 0 0    
Prepaid expenses and other current assets 430 61    
Total current assets 2,325 345    
RESTRICTED CASH AND CASH EQUIVALENTS 0 22,264    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 33,358 8,345    
Franchises 66,245 6,006    
Customer relationships, net 16,154 856    
Goodwill 29,692 1,168    
Total investment in cable properties, net 145,449 16,375    
INVESTMENT IN SUBSIDIARIES 0 0    
LOANS RECEIVABLE - RELATED PARTY 0 0    
OTHER NONCURRENT ASSETS 1,421 332    
Total assets 149,195 39,316    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 6,736 1,972    
Payables to related party 0 0    
Current portion of long-term debt 2,071 0    
Total current liabilities 8,807 1,972    
LONG-TERM DEBT 60,132 35,723    
LOANS PAYABLE - RELATED PARTY 0 0    
DEFERRED INCOME TAXES 26,339 1,590    
OTHER LONG-TERM LIABILITIES 2,885 77    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest 40,240 (46)    
Noncontrolling interests 10,792 0    
Total shareholders'/member's equity (deficit) 51,032 (46) (31) 146
Total liabilities and shareholders'/member's equity (deficit) 149,195 39,316    
Eliminations [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Receivables from related party (378) (362)    
Prepaid expenses and other current assets 0 0    
Total current assets (378) (362)    
RESTRICTED CASH AND CASH EQUIVALENTS   0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Franchises 0 0    
Customer relationships, net 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES (232,112) (13,587)    
LOANS RECEIVABLE - RELATED PARTY (1,134) (1,509)    
OTHER NONCURRENT ASSETS 0 0    
Total assets (233,624) (15,458)    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 0 0    
Payables to related party (378) (362)    
Current portion of long-term debt 0      
Total current liabilities (378) (362)    
LONG-TERM DEBT 0 0    
LOANS PAYABLE - RELATED PARTY (1,134) (1,509)    
DEFERRED INCOME TAXES 0 0    
OTHER LONG-TERM LIABILITIES 0 0    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest (232,112)      
Noncontrolling interests 0      
Total shareholders'/member's equity (deficit) (232,112) (13,587)    
Total liabilities and shareholders'/member's equity (deficit) (233,624) (15,458)    
Charter [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 6 0 1 3
Accounts receivable, net 9 8    
Receivables from related party 0 51    
Prepaid expenses and other current assets 0 0    
Total current assets 15 59    
RESTRICTED CASH AND CASH EQUIVALENTS   0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Franchises 0 0    
Customer relationships, net 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES 66,536 1,468    
LOANS RECEIVABLE - RELATED PARTY 0 0    
OTHER NONCURRENT ASSETS 0 0    
Total assets 66,551 1,527    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 15 11    
Payables to related party 2 0    
Current portion of long-term debt 0      
Total current liabilities 17 11    
LONG-TERM DEBT 0 0    
LOANS PAYABLE - RELATED PARTY 0 0    
DEFERRED INCOME TAXES 26,293 1,562    
OTHER LONG-TERM LIABILITIES 1 0    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest 40,240      
Noncontrolling interests 0      
Total shareholders'/member's equity (deficit) 40,240 (46)    
Total liabilities and shareholders'/member's equity (deficit) 66,551 1,527    
Intermediate Holding Companies [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 124 0 0 0
Accounts receivable, net 9 7    
Receivables from related party 321 297    
Prepaid expenses and other current assets 32 6    
Total current assets 486 310    
RESTRICTED CASH AND CASH EQUIVALENTS   0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 226 28    
Franchises 0 0    
Customer relationships, net 0 0    
Goodwill 0 0    
Total investment in cable properties, net 226 28    
INVESTMENT IN SUBSIDIARIES 76,321 816    
LOANS RECEIVABLE - RELATED PARTY 640 333    
OTHER NONCURRENT ASSETS 216 216    
Total assets 77,889 1,703    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 527 203    
Payables to related party 0 0    
Current portion of long-term debt 0      
Total current liabilities 527 203    
LONG-TERM DEBT 0 0    
LOANS PAYABLE - RELATED PARTY 0 0    
DEFERRED INCOME TAXES 25 0    
OTHER LONG-TERM LIABILITIES 33 32    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest 66,536      
Noncontrolling interests 10,768      
Total shareholders'/member's equity (deficit) 77,304 1,468    
Total liabilities and shareholders'/member's equity (deficit) 77,889 1,703    
Safari Escrow Entities [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net   0    
Receivables from related party   0    
Prepaid expenses and other current assets   0    
Total current assets   0    
RESTRICTED CASH AND CASH EQUIVALENTS   22,264    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net   0    
Franchises   0    
Customer relationships, net   0    
Goodwill   0    
Total investment in cable properties, net   0    
INVESTMENT IN SUBSIDIARIES   0    
LOANS RECEIVABLE - RELATED PARTY   0    
OTHER NONCURRENT ASSETS   0    
Total assets   22,264    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities   282    
Payables to related party   17    
Total current liabilities   299    
LONG-TERM DEBT   21,778    
LOANS PAYABLE - RELATED PARTY   693    
DEFERRED INCOME TAXES   0    
OTHER LONG-TERM LIABILITIES   0    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Total shareholders'/member's equity (deficit)   (506)    
Total liabilities and shareholders'/member's equity (deficit)   22,264    
CCO Holdings [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Receivables from related party 57 14    
Prepaid expenses and other current assets 0 0    
Total current assets 57 14    
RESTRICTED CASH AND CASH EQUIVALENTS   0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 0 0    
Franchises 0 0    
Customer relationships, net 0 0    
Goodwill 0 0    
Total investment in cable properties, net 0 0    
INVESTMENT IN SUBSIDIARIES 89,255 11,303    
LOANS RECEIVABLE - RELATED PARTY 494 613    
OTHER NONCURRENT ASSETS 0 0    
Total assets 89,806 11,930    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 233 165    
Payables to related party 0 0    
Current portion of long-term debt 0      
Total current liabilities 233 165    
LONG-TERM DEBT 13,252 10,443    
LOANS PAYABLE - RELATED PARTY 0 0    
DEFERRED INCOME TAXES 0 0    
OTHER LONG-TERM LIABILITIES 0 0    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest 76,321      
Noncontrolling interests 0      
Total shareholders'/member's equity (deficit) 76,321 1,322    
Total liabilities and shareholders'/member's equity (deficit) 89,806 11,930    
Charter Operating and Restricted Subsidiaries [Member]        
CURRENT ASSETS:        
Cash and cash equivalents 425 5 $ 29 $ 0
Accounts receivable, net 1,322 264    
Receivables from related party 0 0    
Prepaid expenses and other current assets 398 55    
Total current assets 2,145 324    
RESTRICTED CASH AND CASH EQUIVALENTS   0    
INVESTMENT IN CABLE PROPERTIES:        
Property, plant and equipment, net 33,132 8,317    
Franchises 66,245 6,006    
Customer relationships, net 16,154 856    
Goodwill 29,692 1,168    
Total investment in cable properties, net 145,223 16,347    
INVESTMENT IN SUBSIDIARIES 0 0    
LOANS RECEIVABLE - RELATED PARTY 0 563    
OTHER NONCURRENT ASSETS 1,205 116    
Total assets 148,573 17,350    
CURRENT LIABILITIES:        
Accounts payable and accrued liabilities 5,961 1,311    
Payables to related party 376 345    
Current portion of long-term debt 2,071      
Total current liabilities 8,408 1,656    
LONG-TERM DEBT 46,880 3,502    
LOANS PAYABLE - RELATED PARTY 1,134 816    
DEFERRED INCOME TAXES 21 28    
OTHER LONG-TERM LIABILITIES 2,851 45    
SHAREHOLDERS'/MEMBER'S EQUITY (DEFICIT)        
Controlling interest 89,255      
Noncontrolling interests 24      
Total shareholders'/member's equity (deficit) 89,279 11,303    
Total liabilities and shareholders'/member's equity (deficit) $ 148,573 $ 17,350