XML 65 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Details)
£ in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
GBP (£)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]              
Principal amount $ 60,264   $ 60,264     $ 35,902  
Accreted value 62,203   62,203     35,723  
Principal amount, current portion 2,000   2,000     0  
Accreted value, current portion 2,071   2,071     0  
Principal amount, noncurrent portion 58,264   58,264     35,902  
Accreted value, noncurrent portion 60,132   60,132     35,723  
Letters of credit outstanding secured under the Charter Operating credit facility 224   224        
Letters of credit outstanding 329   329        
Loss on extinguishment of debt 110 $ 128 110 $ 128      
Long-term debt maturities, remainder of 2016 98   98        
Long-term debt maturities, 2017 2,197   2,197        
Long-term debt maturities, 2018 2,197   2,197        
Long-term debt maturities, 2019 3,546   3,546        
Long-term debt maturities, 2020 5,216   5,216        
Long-term debt maturities, 2021 and thereafter 47,010   47,010        
Credit Facilities [Member]              
Debt Instrument [Line Items]              
Accreted value 8,907   $ 8,907     7,290  
Sterling Senior Notes [Member]              
Debt Instrument [Line Items]              
Debt instrument redemption price percentage     100.00%        
CCOH Safari [Member] | 5.750% Senior Notes Due February 15, 2026 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   $ 0     2,500  
Accreted value 0   0     $ 2,499  
Stated interest rate           5.75%  
CCO Safari II [Member]              
Debt Instrument [Line Items]              
Principal amount           $ 15,500  
CCO Safari II [Member] | 3.579% Senior Notes Due July 23, 2020 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     2,000  
Accreted value 0   0     $ 1,999  
Stated interest rate           3.579%  
CCO Safari II [Member] | 4.464% Senior Notes Due July 23, 2022 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 3,000  
Accreted value 0   0     $ 2,998  
Stated interest rate           4.464%  
CCO Safari II [Member] | 4.908% Senior Notes Due July 23, 2025 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 4,500  
Accreted value 0   0     $ 4,497  
Stated interest rate           4.908%  
CCO Safari II [Member] | 6.384% Senior Notes Due October 23, 2035 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 2,000  
Accreted value 0   0     $ 1,999  
Stated interest rate           6.384%  
CCO Safari II [Member] | 6.484% Senior Notes Due October 23, 2045 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 3,500  
Accreted value 0   0     $ 3,498  
Stated interest rate           6.484%  
CCO Safari II [Member] | 6.834% Senior Notes Due October 23, 2055 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 500  
Accreted value 0   0     $ 500  
Stated interest rate           6.834%  
CCO Safari III [Member] | Credit Facilities [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     $ 3,800  
Accreted value 0   0     3,788  
CCO Holdings [Member]              
Debt Instrument [Line Items]              
Accreted value, current portion 0   0        
Accreted value, noncurrent portion 13,252   13,252     10,443  
Loss on extinguishment of debt   123 110 123      
CCO Holdings [Member] | 7.000% Senior Notes Due January 15, 2019 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     600 $ 1,400
Accreted value 0   0     $ 594  
Stated interest rate           7.00% 7.00%
Principal amount, repurchased           $ 800  
CCO Holdings [Member] | 7.375% Senior Notes Due June 1, 2020 [Member]              
Debt Instrument [Line Items]              
Principal amount 0   0     750  
Accreted value 0   0     $ 744  
Stated interest rate           7.375%  
CCO Holdings [Member] | 5.250% Senior Notes Due March 15, 2021 [Member]              
Debt Instrument [Line Items]              
Principal amount 500   500     $ 500  
Accreted value $ 496   $ 496     496  
Stated interest rate 5.25%   5.25%   5.25%    
CCO Holdings [Member] | 6.500% Senior Notes Due April 30, 2021 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 0   $ 0     1,500  
Accreted value 0   0     $ 1,487  
Stated interest rate           6.50%  
CCO Holdings [Member] | 6.625% Senior Notes Due January 31, 2022 [Member]              
Debt Instrument [Line Items]              
Principal amount 750   750     $ 750  
Accreted value $ 741   $ 741     740  
Stated interest rate 6.625%   6.625%   6.625%    
CCO Holdings [Member] | 5.250% Senior Notes Due September 30, 2022 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,250   $ 1,250     1,250  
Accreted value $ 1,231   $ 1,231     1,229  
Stated interest rate 5.25%   5.25%   5.25%    
CCO Holdings [Member] | 5.125% Senior Notes Due February 15, 2023 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,000   $ 1,000     1,000  
Accreted value $ 991   $ 991     990  
Stated interest rate 5.125%   5.125%   5.125%    
CCO Holdings [Member] | 5.125% Senior Notes Due May 1, 2023 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,150   $ 1,150     1,150  
Accreted value $ 1,141   $ 1,141     $ 1,140  
Stated interest rate 5.125%   5.125%   5.125% 5.125%  
CCO Holdings [Member] | 5.750% Senior Notes Due September 1, 2023 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 500   $ 500     $ 500  
Accreted value $ 495   $ 495     495  
Stated interest rate 5.75%   5.75%   5.75%    
CCO Holdings [Member] | 5.750% Senior Notes Due January 15, 2024 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,000   $ 1,000     1,000  
Accreted value $ 991   $ 991     990  
Stated interest rate 5.75%   5.75%   5.75%    
CCO Holdings [Member] | 5.875% Senior Notes Due April 1, 2024 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,700   $ 1,700     0  
Accreted value $ 1,684   $ 1,684     0  
Stated interest rate 5.875%   5.875%   5.875%    
Maximum redemption percentage (percentage) 40.00%   40.00%   40.00%    
Redemption premium percent upon a change in control (percentage) 101.00%   101.00%   101.00%    
CCO Holdings [Member] | 5.375% Senior Notes Due May 1, 2025 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 750   $ 750     750  
Accreted value $ 744   $ 744     $ 744  
Stated interest rate 5.375%   5.375%   5.375% 5.375%  
CCO Holdings [Member] | 5.750% Senior Notes Due February 15, 2026 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 2,500   $ 2,500     $ 0  
Accreted value $ 2,458   $ 2,458     0  
Stated interest rate 5.75%   5.75%   5.75%    
CCO Holdings [Member] | 5.500% Senior Notes Due May 1, 2026 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,500   $ 1,500     0  
Accreted value $ 1,486   $ 1,486     0  
Stated interest rate 5.50%   5.50%   5.50%    
Debt instrument issue price percentage (percentage)     100.075%        
Maximum redemption percentage (percentage) 40.00%   40.00%   40.00%    
Redemption premium percent upon a change in control (percentage) 101.00%   101.00%   101.00%    
CCO Holdings [Member] | 5.875% Senior Notes Due May 1, 2027 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 800   $ 800     800  
Accreted value $ 794   $ 794     $ 794  
Stated interest rate 5.875%   5.875%   5.875% 5.875%  
CCO Holdings [Member] | 7.250% Senior Notes due October 30, 2017 [Member]              
Debt Instrument [Line Items]              
Stated interest rate           7.25%  
Principal amount, repurchased $ 638   $ 638     $ 1,000  
CCO Holdings [Member] | 8.125% Senior Notes due April 30, 2020 [Member]              
Debt Instrument [Line Items]              
Stated interest rate           8.125%  
Principal amount, repurchased           $ 700  
Charter Operating [Member] | 3.579% Senior Notes Due July 23, 2020 [Member]              
Debt Instrument [Line Items]              
Principal amount 2,000   2,000     0  
Accreted value $ 1,981   $ 1,981     0  
Stated interest rate 3.579%   3.579%   3.579%    
Charter Operating [Member] | 4.464% Senior Notes Due July 23, 2022 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 3,000   $ 3,000     0  
Accreted value $ 2,971   $ 2,971     0  
Stated interest rate 4.464%   4.464%   4.464%    
Charter Operating [Member] | 4.908% Senior Notes Due July 23, 2025 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 4,500   $ 4,500     0  
Accreted value $ 4,456   $ 4,456     0  
Stated interest rate 4.908%   4.908%   4.908%    
Charter Operating [Member] | 6.384% Senior Notes Due October 23, 2035 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 2,000   $ 2,000     0  
Accreted value $ 1,980   $ 1,980     0  
Stated interest rate 6.384%   6.384%   6.384%    
Charter Operating [Member] | 6.484% Senior Notes Due October 23, 2045 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 3,500   $ 3,500     0  
Accreted value $ 3,466   $ 3,466     0  
Stated interest rate 6.484%   6.484%   6.484%    
Charter Operating [Member] | 6.834% Senior Notes Due October 23, 2055 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 500   $ 500     0  
Accreted value $ 495   $ 495     0  
Stated interest rate 6.834%   6.834%   6.834%    
Charter Operating [Member] | Credit Facilities [Member]              
Debt Instrument [Line Items]              
Principal amount $ 9,014   $ 9,014     3,552  
Accreted value 8,907   8,907     3,502  
Availability under credit facilities 2,800   2,800        
Charter Operating [Member] | Revolving Facility [Member]              
Debt Instrument [Line Items]              
Principal amount 3,000   3,000        
Charter Operating [Member] | Term Loan A-2 [Member]              
Debt Instrument [Line Items]              
Principal amount 2,600   $ 2,600        
Charter Operating [Member] | Term Loan A-1 [Member]              
Debt Instrument [Line Items]              
Basis spread on variable rate (percentage)     2.00%        
Time Warner Cable [Member] | 5.850% Senior Notes Due May 1, 2017 [Member]              
Debt Instrument [Line Items]              
Principal amount 2,000   $ 2,000     0  
Accreted value $ 2,071   $ 2,071     0  
Stated interest rate 5.85%   5.85%   5.85%    
Time Warner Cable [Member] | 6.750% Senior Notes Due July 1, 2018 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 2,000   $ 2,000     0  
Accreted value $ 2,179   $ 2,179     0  
Stated interest rate 6.75%   6.75%   6.75%    
Time Warner Cable [Member] | 8.750% Senior Notes Due February 14, 2019 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,250   $ 1,250     0  
Accreted value $ 1,449   $ 1,449     0  
Stated interest rate 8.75%   8.75%   8.75%    
Time Warner Cable [Member] | 8.250% Senior Notes Due April 1, 2019 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 2,000   $ 2,000     0  
Accreted value $ 2,321   $ 2,321     0  
Stated interest rate 8.25%   8.25%   8.25%    
Time Warner Cable [Member] | 5.000% Senior Notes Due February 1, 2020 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,500   $ 1,500     0  
Accreted value $ 1,633   $ 1,633     0  
Stated interest rate 5.00%   5.00%   5.00%    
Time Warner Cable [Member] | 4.125% Senior Notes Due February 15, 2021 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 700   $ 700     0  
Accreted value $ 744   $ 744     0  
Stated interest rate 4.125%   4.125%   4.125%    
Time Warner Cable [Member] | 4.000% Senior Notes Due September 1, 2021 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,000   $ 1,000     0  
Accreted value $ 1,062   $ 1,062     0  
Stated interest rate 4.00%   4.00%   4.00%    
Time Warner Cable [Member] | 5.750% Sterling Senior Notes Due June 2, 2031 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 833   $ 833   £ 625 0  
Accreted value $ 904   $ 904     0  
Stated interest rate 5.75%   5.75%   5.75%    
Time Warner Cable [Member] | 6.550% Senior Debentures Due May 1, 2037 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,500   $ 1,500     0  
Accreted value $ 1,694   $ 1,694     0  
Stated interest rate 6.55%   6.55%   6.55%    
Time Warner Cable [Member] | 7.300% Senior Debentures Due July 1, 2038 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,500   $ 1,500     0  
Accreted value $ 1,798   $ 1,798     0  
Stated interest rate 7.30%   7.30%   7.30%    
Time Warner Cable [Member] | 6.750% Senior Debentures Due June 15, 2039 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,500   $ 1,500     0  
Accreted value $ 1,732   $ 1,732     0  
Stated interest rate 6.75%   6.75%   6.75%    
Time Warner Cable [Member] | 5.875% Senior Debentures Due November 15, 2040 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,200   $ 1,200     0  
Accreted value $ 1,259   $ 1,259     0  
Stated interest rate 5.875%   5.875%   5.875%    
Time Warner Cable [Member] | 5.500% Senior Debentures Due September 1, 2041 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,250   $ 1,250     0  
Accreted value $ 1,258   $ 1,258     0  
Stated interest rate 5.50%   5.50%   5.50%    
Time Warner Cable [Member] | 5.250% Sterling Senior Notes Due July 15, 2042 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 867   $ 867   £ 650 0  
Accreted value $ 835   $ 835     0  
Stated interest rate 5.25%   5.25%   5.25%    
Time Warner Cable [Member] | 4.500% Senior Debentures Due September 15, 2042 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,250   $ 1,250     0  
Accreted value $ 1,134   $ 1,134     0  
Stated interest rate 4.50%   4.50%   4.50%    
Time Warner Cable Enterprises [Member] | 8.375% Senior Debentures Due March 15, 2023 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,000   $ 1,000     0  
Accreted value $ 1,292   $ 1,292     0  
Stated interest rate 8.375%   8.375%   8.375%    
Time Warner Cable Enterprises [Member] | 8.375% Senior Debentures Due July 15, 2033 [Member]              
Debt Instrument [Line Items]              
Principal amount $ 1,000   $ 1,000     0  
Accreted value $ 1,330   $ 1,330     $ 0  
Stated interest rate 8.375%   8.375%   8.375%    
CCOH Safari and CCO Safari [Member]              
Debt Instrument [Line Items]              
Loss on extinguishment of debt   $ 5   $ 5      
Minimum [Member] | CCO Holdings [Member] | 5.875% Senior Notes Due April 1, 2024 [Member]              
Debt Instrument [Line Items]              
Debt instrument redemption price percentage     100.00%        
Minimum [Member] | CCO Holdings [Member] | 5.500% Senior Notes Due May 1, 2026 [Member]              
Debt Instrument [Line Items]              
Debt instrument redemption price percentage     100.00%        
Bright House Transaction [Member]              
Debt Instrument [Line Items]              
Cash paid to acquire business     $ 2,022        
TWC Transaction [Member]              
Debt Instrument [Line Items]              
Principal amount $ 22,400   22,400        
Cash paid to acquire business     27,770        
Fair value adjustment to TWC long-term debt assumed (debt premium) $ 2,400   $ 2,400