XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 30,258,744      
Balance at Dec. 31, 2020 $ 3,026 $ 22,995,854 $ (23,502,399) $ (503,519)
Share-based compensation expense $ 0 13,936 0 13,936
Issuance of common stock pursuant to inducement of existing warrants (in shares) 6,865,461      
Issuance of common stock pursuant to inducement of existing warrants $ 687 1,372,405 0 1,373,092
Net Income (loss) $ 0   (90,670) (90,670)
Balance (in shares) at Dec. 31, 2021 37,124,205      
Balance at Dec. 31, 2021 $ 3,713 24,382,195 (23,593,069) 792,839
Share-based compensation expense 0 9,145 0 9,145
Net Income (loss) 0   (3,171,736) (3,171,736)
Issuance of options to settle related party compensation liabilities $ 0 103,333 0 103,333
Issuance of common shares (in shares) 3,957,757      
Issuance of common shares $ 396 3,957,361 0 3,957,757
Issuance of common shares, participation right and contingent warrant (in shares) 500,000      
Issuance of common shares, participation right and contingent warrant $ 50 499,950 0 500,000
Exercise of warrants (in shares) 217,054      
Exercise of warrants $ 21 (21) 0 0
Balance (in shares) at Dec. 31, 2022 41,799,016      
Balance at Dec. 31, 2022 $ 4,180 $ 28,951,963 $ (26,764,805) $ 2,191,338