XML 53 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity and Stock-Based Compensation (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The Company had the following stock purchase warrants outstanding at May 4, 2016:
Outstanding
 
 
Exercise 
Price
 
Expiration 
Date
 
Classification
 
 
 
 
 
 
 
 
 
 
20,000
 
 
$0.40
 
June 2016
 
Equity
 
136,364
 
 
$0.66
 
February 2018
 
Equity
 
6,363,638
 
 
$0.75
 
February 2018
 
Equity
 
5,047,461
 
 
$0.65
 
December 2017
 
Equity
 
232,964
 
 
$0.65
 
December 2017
 
Equity
 
2,884,615
 
 
$0.52
 
March 2019
 
Liability
 
1,474,615
 
 
$0.52
 
March 2019
 
Liability
 
3,525,000
 
 
$0.52
 
June 2019
 
Liability
 
1,079,137
 
 
$0.70
 
February 2020
 
Equity
 
250,000
 
 
$0.70
 
February 2020
 
Equity
 
25,115,384
 
 
$0.52
 
March 2021
 
Liability
 
67,500,000
 
 
$0.52
 
June 2021
 
Liability
 
113,629,178
 
 
 
 
 
 
 
 
The Company had the following stock purchase warrants outstanding at December 31, 2015 and 2014:
 
Outstanding
 
 
 
 
 
 
 
2015
 
2014
 
Exercise
Price
 
Expiration
Date
 
Classification
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-
 
 
1,070,916
 
$
0.51
 
February 2015
 
Equity
 
 
-
 
 
325,000
 
$
1.25
 
February 2015
 
Equity
 
 
-
 
 
325,000
 
$
1.50
 
February 2015
 
Equity
 
 
-
 
 
325,000
 
$
1.75
 
February 2015
 
Equity
 
 
-
 
 
1,295,138
 
$
0.54
 
April 2015
 
Equity
 
 
-
 
 
100,000
 
$
0.37
 
October 2015
 
Equity
 
 
1,488,839
 
 
1,488,839
 
$
0.60
 
April 2016
 
Equity
 
 
916,665
 
 
916,665
 
$
0.50
 
April 2016
 
Equity
 
 
20,000
 
 
20,000
 
$
0.40
 
June 2016
 
Equity
 
 
136,364
 
 
136,364
 
$
0.66
 
February 2018
 
Equity
 
 
6,363,638
 
 
6,363,638
 
$
0.75
 
February 2018
 
Equity
 
 
5,047,461
 
 
5,047,461
 
$
0.65
 
December 2018
 
Equity
 
 
232,964
 
 
232,964
 
$
0.65
 
December 2018
 
Equity
 
 
2,884,615
 
 
2,884,615
 
$
0.52
 
March 2019
 
Liability
 
 
1,474,615
 
 
1,474,615
 
$
0.52
 
March 2019
 
Liability
 
 
3,525,000
 
 
3,525,000
 
$
0.52
 
June 2019
 
Liability
 
 
1,079,137
 
 
1,079,137
 
$
0.70
 
February 2020
 
Equity
 
 
250,000
 
 
250,000
 
$
0.70
 
February 2020
 
Equity
 
 
25,115,384
 
 
25,115,384
 
$
0.52
 
March 2021
 
Liability
 
 
67,500,000
 
 
67,500,000
 
$
0.52
 
June 2021
 
Liability
 
 
116,034,682
 
 
119,475,736
 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]  
The following table summarizes information about stock options outstanding as of December 31, 2015:
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
 
Weighted
 
Range of
 
Number of
 
Average
 
Average
 
 
 
 
Average
 
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Shares
 
Contract Life
 
Price
 
Exercisable
 
Price
 
$0.00 - $0.29
 
 
626,159
 
 
9.63
 
$
0.18
 
 
0
 
 
 
$0.30 - $0.50
 
 
2,561,124
 
 
6.84
 
$
0.40
 
 
1,678,659
 
$
0.41
 
$0.51 - $0.75
 
 
4,926,406
 
 
7.04
 
$
0.60
 
 
3,751,892
 
$
0.60
 
$0.76 - $1.25
 
 
745,000
 
 
4.59
 
$
0.95
 
 
745,000
 
$
0.95
 
$1.26 - $1.75
 
 
1,512,477
 
 
3.04
 
$
1.41
 
 
1,512,477
 
$
1.41
 
$1.76 - $2.75
 
 
638,000
 
 
1.38
 
$
2.32
 
 
638,000
 
$
2.32
 
$2.76 - $4.50
 
 
0
 
 
0.00
 
 
 
 
0
 
 
 
$4.51 - $6.00
 
 
60,000
 
 
0.03
 
$
5.07
 
 
60,000
 
$
5.07
 
Schedule Of Warrant Activity [Table Text Block]  
A summary of service provider warrant activity as of December 31, 2015, and changes during 2015, is presented below:
 
Warrants to Service Providers
 
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2015
 
 
1,481,364
 
$
1.20
 
 
1.3
 
$
-
 
Granted
 
 
-
 
$
-
 
 
 
 
$
-
 
Exercised
 
 
-
 
$
-
 
 
 
 
$
-
 
Forfeited or expired
 
 
(1,075,000)
 
$
1.39
 
 
 
 
$
-
 
Outstanding at December 31, 2015
 
 
406,364
 
$
0.67
 
 
3.3
 
$
-
 
Exercisable at December 31, 2015
 
 
406,364
 
$
0.67
 
 
3.3
 
$
-
 
Schedule Of Warrants Outstanding [Table Text Block]  
The following table summarizes information about these warrants outstanding as of December 31, 2015:
 
 
 
Warrants Outstanding
 
Warrants Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
 
Weighted
 
Range of
 
Number of
 
Average
 
Average
 
 
 
 
Average
 
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Shares
 
Contract Life
 
Price
 
Exercisable
 
Price
 
$0.30 - $0.50
 
 
20,000
 
 
0.5
 
$
0.40
 
 
20,000
 
$
0.40
 
$0.51 - $0.75
 
 
386,364
 
 
3.4
 
$
0.69
 
 
386,364
 
$
0.69
 
Schedule Of Share Based Compensation Expense [Table Text Block]
The Company recorded stock-based compensation expense in the periods presented as follows:
 
 
 
Three Months ended 
September 30, 2016
 
Three Months ended 
September 30, 2015
 
 
 
 
 
 
Successor
 
Predecessor
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
$
-
 
$
(36,046)
 
 
 
 
Research and development
 
 
-
 
 
21,072
 
 
 
 
General and administrative
 
 
-
 
 
149,577
 
 
 
 
 
 
$
-
 
$
134,603
 
 
 
 
 
 
 
Period from 
May 5, 2016 
through
September 30, 2016
 
Period from 
January 1, 2016 
through 
May 4, 2016
 
Nine Months ended September 30, 2015
 
 
 
Successor
 
Predecessor
 
Predecessor
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
$
-
 
$
18,504
 
$
83,583
 
Research and development
 
 
-
 
 
6,858
 
 
64,542
 
General and administrative
 
 
-
 
 
29,719
 
 
509,193
 
 
 
$
-
 
$
55,081
 
$
657,318
 
The Company has recorded stock-based compensation expense as follows:
 
 
 
Year Ended December 31
 
Stock-Based Expense
 
2015
 
2014
 
Awards under the 2002 LTIP and 2013 EIP
 
 
782,731
 
 
1,269,150
 
Awards outside the equity-based plans
 
 
24
 
 
10,145
 
 
 
$
782,755
 
$
1,279,295
 
Included in Statements of Operations caption as follows:
 
 
 
 
 
 
 
Sales and marketing
 
$
156,297
 
$
158,522
 
Research and development
 
 
74,989
 
 
66,996
 
General and administrative
 
 
551,469
 
 
1,053,777
 
 
 
$
782,755
 
$
1,279,295
 
Incentive Plan [Member]    
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
A summary of stock option activity under the Incentive Plans as of December 31, 2015, and changes during 2015, is presented below:
 
 
Stock Options
 
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2015
 
 
14,205,625
 
$
0.80
 
 
7.2
 
$
2,000
 
Granted
 
 
1,033,259
 
$
0.22
 
 
 
 
$
-
 
Exercised
 
 
-
 
$
-
 
 
 
 
$
-
 
Forfeited or expired
 
 
(4,169,718)
 
$
0.69
 
 
 
 
$
-
 
Outstanding at December 31, 2015
 
 
11,069,166
 
$
0.78
 
 
6.1
 
$
-
 
Exercisable at December 31, 2015
 
 
8,386,028
 
$
0.90
 
 
5.2
 
$
-
 
Vested & expected to vest at December 31, 2015
 
 
11,069,166
 
$
0.78
 
 
6.1
 
$
-