XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Product sales $ 1,305,765us-gaap_SalesRevenueGoodsNet $ 1,423,218us-gaap_SalesRevenueGoodsNet
License fees 3,100,595us-gaap_LicensesRevenue 100,594us-gaap_LicensesRevenue
Royalties 430,767us-gaap_RoyaltyRevenue 322,117us-gaap_RoyaltyRevenue
Total revenues 4,837,127us-gaap_Revenues 1,845,929us-gaap_Revenues
Cost of revenues    
Costs of sales 1,281,151us-gaap_CostOfGoodsSold 1,408,821us-gaap_CostOfGoodsSold
Costs of license fees 1,500,000us-gaap_LicenseCosts 0us-gaap_LicenseCosts
Costs of royalties 44,186us-gaap_DirectOperatingCostRoyaltyExpense 44,244us-gaap_DirectOperatingCostRoyaltyExpense
Total costs of revenues 2,825,337us-gaap_CostOfRevenue 1,453,065us-gaap_CostOfRevenue
Gross profit 2,011,790us-gaap_GrossProfit 392,864us-gaap_GrossProfit
Operating expenses    
Sales and marketing 1,822,097us-gaap_SellingAndMarketingExpense 1,477,689us-gaap_SellingAndMarketingExpense
Research and development 734,490us-gaap_ResearchAndDevelopmentExpense 1,433,599us-gaap_ResearchAndDevelopmentExpense
General and administrative 2,825,972us-gaap_GeneralAndAdministrativeExpense 2,131,736us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 5,382,559us-gaap_OperatingExpenses 5,043,024us-gaap_OperatingExpenses
Loss from operations (3,370,769)us-gaap_OperatingIncomeLoss (4,650,160)us-gaap_OperatingIncomeLoss
Other income (expense)    
Interest, net (866,958)us-gaap_InterestIncomeExpenseNonoperatingNet (1,179,170)us-gaap_InterestIncomeExpenseNonoperatingNet
Change in fair value of derivative liabilities 8,365,878us-gaap_GainLossOnDerivativeInstrumentsNetPretax 201,062us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other (16,279)us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) 7,482,641us-gaap_NonoperatingIncomeExpense (978,108)us-gaap_NonoperatingIncomeExpense
Income (loss) before provision for income taxes 4,111,872us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (5,628,268)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision 4,871us-gaap_IncomeTaxExpenseBenefit 4,645us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ 4,107,001us-gaap_NetIncomeLoss $ (5,632,913)us-gaap_NetIncomeLoss
Basic and diluted earnings (loss) per share —    
Basic (in dollars per share) $ 0.02us-gaap_EarningsPerShareBasic $ (0.05)us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.02us-gaap_EarningsPerShareDiluted $ (0.05)us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding —    
Basic (in shares) 125,951,100us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 111,222,841us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 125,951,100us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 111,222,841us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding