XML 35 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity and Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The Company had the following stock purchase warrants outstanding at March 31, 2015:
 
Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/15
 
 
Exercise Price
 
Expiration
 
Classification
 
 
 
 
 
 
 
 
 
 
 
 
 
1,295,138
 
 
$
0.54
 
April-15
 
Equity
 
 
100,000
 
 
$
0.37
 
October-15
 
Equity
 
 
1,488,839
 
 
$
0.60
 
April-16
 
Equity
 
 
916,665
 
 
$
0.50
 
April-16
 
Equity
 
 
20,000
 
 
$
0.40
 
June-16
 
Equity
 
 
136,364
 
 
$
0.66
 
February-18
 
Equity
 
 
6,363,638
 
 
$
0.75
 
February-18
 
Equity
 
 
5,047,461
 
 
$
0.65
 
December-18
 
Equity
 
 
232,964
 
 
$
0.65
 
December-18
 
Equity
 
 
2,884,615
 
 
$
0.52
 
March-19
 
Liability
 
 
1,474,615
 
 
$
0.52
 
March-19
 
Liability
 
 
3,525,000
 
 
$
0.52
 
June-19
 
Liability
 
 
1,079,137
 
 
$
0.70
 
February-20
 
Equity
 
 
250,000
 
 
$
0.70
 
February-20
 
Equity
 
 
25,115,384
 
 
$
0.52
 
March-21
 
Liability
 
 
67,500,000
 
 
$
0.52
 
June-21
 
Liability
 
 
 
 
 
 
 
 
 
 
 
 
 
117,429,820
 
 
 
 
 
 
 
 
 
 
Schedule Of Warrant Activity [Table Text Block]
A summary of service provider warrant activity as of March 31, 2015 and changes during 2015, is presented below:
 
Warrants to Service Providers
 
Shares
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining
Contractual Term
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2015
 
 
1,481,364
 
$
1.20
 
 
1.3
 
$
0
 
Granted
 
 
0
 
 
--
 
 
 
 
 
 
 
Exercised
 
 
0
 
 
--
 
 
 
 
 
 
 
Forfeited or expired
 
 
(975,000)
 
$
1.50
 
 
 
 
 
 
 
Outstanding at March 31, 2015
 
 
506,364
 
$
0.61
 
 
3.4
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2015
 
 
501,364
 
$
0.61
 
 
3.4
 
$
0
 
Schedule Of Share Based Compensation Expense [Table Text Block]
The Company recorded stock-based compensation expense in the three months ended March 31, 2015 and 2014 as follows:
 
 
 
Three Months Ended March 31
 
Stock-Based Expense
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Included in Statements of Operations caption as follows:
 
 
 
 
 
 
 
Sales and marketing
 
$
57,401
 
$
9,967
 
Research and development
 
 
21,896
 
 
374
 
General and administrative
 
 
255,095
 
 
167,659
 
 
 
 
 
 
 
 
 
 
 
$
334,392
 
$
178,000
 
Incentive Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activity under the Plans as of March 31, 2015, and changes during 2015, is presented below:
 
Stock Options
 
Shares
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining
Contractual Term
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2015
 
 
14,205,625
 
$
0.80
 
 
7.2
 
$
2,000
 
Granted
 
 
346,400
 
$
0.33
 
 
 
 
 
 
 
Exercised
 
 
0
 
 
--
 
 
 
 
 
 
 
Forfeited or expired
 
 
(427,567)
 
$
0.57
 
 
 
 
 
 
 
Outstanding at March 31, 2015
 
 
14,124,458
 
$
0.79
 
 
7.0
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2015
 
 
7,660,888
 
$
1.02
 
 
5.2
 
$
0