XML 53 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The Company had the following stock purchase warrants outstanding at December 31:
 
Outstanding
 
 
 
 
 
 
 
12/31/14
12/31/13
 
Exercise
Price
 
Expiration
 
Classification
 
-
 
 
200,000
 
$
1.50
 
February-14
 
Equity
 
-
 
 
800,000
 
$
0.70
 
June-14
 
Equity
 
-
 
 
1,180,547
 
$
1.42
 
December-14
 
Equity
 
-
 
 
2,115,596
 
$
1.42
 
December-14
 
Equity
 
1,070,916
 
 
1,070,916
 
$
0.51
 
February-15
 
Equity
 
325,000
 
 
325,000
 
$
1.25
 
February-15
 
Equity
 
325,000
 
 
325,000
 
$
1.50
 
February-15
 
Equity
 
325,000
 
 
325,000
 
$
1.75
 
February-15
 
Equity
 
1,295,138
 
 
1,295,138
 
$
0.54
 
April-15
 
Equity
 
100,000
 
 
100,000
 
$
0.37
 
October-15
 
Equity
 
1,488,839
 
 
1,488,839
 
$
0.60
 
April-16
 
Equity
 
916,665
 
 
916,665
 
$
0.50
 
April-16
 
Equity
 
20,000
 
 
-
 
$
0.40
 
June-16
 
Equity
 
136,364
 
 
136,364
 
$
0.66
 
February-18
 
Equity
 
6,363,638
 
 
6,363,638
 
$
0.75
 
February-18
 
Equity
 
5,047,461
 
 
5,047,461
 
$
0.65
 
December-18
 
Equity*
 
232,964
 
 
-
 
$
0.65
 
December-18
 
Equity
 
2,884,615
 
 
-
 
$
0.52
 
March-19
 
Liability
 
1,474,615
 
 
-
 
$
0.52
 
March-19
 
Liability
 
3,525,000
 
 
-
 
$
0.52
 
June-19
 
Liability
 
1,079,137
 
 
1,079,137
 
$
0.70
 
February-20
 
Equity
 
250,000
 
 
250,000
 
$
0.70
 
February-20
 
Equity
 
25,115,384
 
 
-
 
$
0.52
 
March-21
 
Liability
 
67,500,000
 
 
-
 
$
0.52
 
June-21
 
Liability
 
119,475,736
 
 
23,019,301
 
 
 
 
 
 
 
 
 
* These warrants were reclassified to additional paid-in capital as a result of the expiration of non-standard anti-dilution clauses contained within the warrants.
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The following table summarizes information about stock options outstanding as of December 31, 2014:
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
Range of
 
Number of
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Shares
 
Contract Life
 
Price
 
Exercisable
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$0.30 - $0.50
 
3,049,748
 
8.11
 
$
0.41
 
954,164
 
$
0.43
 
$0.51 - $0.75
 
7,721,900
 
8.40
 
$
0.60
 
2,932,999
 
$
0.60
 
$0.76 - $1.25
 
805,000
 
5.40
 
$
0.95
 
805,000
 
$
0.95
 
$1.26 - $1.75
 
1,733,477
 
3.91
 
$
1.42
 
1,732,477
 
$
1.42
 
$1.76 - $2.75
 
825,500
 
2.42
 
$
2.32
 
803,665
 
$
2.32
 
$2.76 - $4.50
 
0
 
0.00
 
 
 
0
 
 
 
$4.51 - $6.00
 
70,000
 
1.03
 
$
5.20
 
70,000
 
$
5.20
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of service provider warrant activity as of December 31, 2014, and changes during 2014, is presented below:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
Warrants to Service Providers
 
Shares
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2014
 
1,661,364
 
$
1.24
 
1.9
 
 
 
 
Granted
 
20,000
 
$
0.40
 
 
 
 
 
 
Exercised
 
0
 
 
 
 
 
 
 
 
Forfeited or expired
 
(200,000)
 
$
1.50
 
 
 
 
 
 
Outstanding at December 31, 2014
 
1,481,364
 
$
1.20
 
1.3
 
$
0
 
Exercisable at  December 31, 2014
 
1,471,364
 
$
1.20
 
1.3
 
$
0
 
Schedule Of Warrants Outstanding [Table Text Block]
The following table summarizes information about these warrants outstanding as of December 31, 2014:       
 
 
 
Warrants Outstanding
 
Warrants Exercisable
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
Range of
 
Number of
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Outstanding
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Shares
 
Contract Life
 
Price
 
Exercisable
 
Price
 
$0.30 - $0.50
 
120,000
 
0.9
 
$
0.38
 
110,000
 
$
0.37
 
$0.51 - $0.75
 
386,364
 
4.4
 
$
0.69
 
386,364
 
$
0.69
 
$0.76 - $1.25
 
325,000
 
0.1
 
$
1.25
 
325,000
 
$
1.25
 
$1.26 - $1.75
 
650,000
 
0.1
 
$
1.63
 
650,000
 
$
1.63
 
Schedule Of Share Based Compensation Expense [Table Text Block]
The Company has recorded stock-based compensation expense as follows:
 
 
 
Year Ended December 31
 
Stock-Based Expense
 
2014
 
2013
 
Awards under the 2002 LTIP and 2013 EIP
 
 
1,269,150
 
 
679,550
 
Awards outside the equity-based plans
 
 
10,145
 
 
38,313
 
 
 
$
1,279,295
 
$
717,863
 
Included in Statements of Operations caption as follows:
 
 
 
 
 
 
 
Salaries and wages
 
$
1,154,767
 
$
564,737
 
Consulting expense
 
 
10,145
 
 
16,278
 
General and administrative
 
 
114,383
 
 
136,848
 
 
 
$
1,279,295
 
$
717,863
 
Incentive Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activity under the Plans as of December 31, 2014, and changes during 2014, is presented below:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
Stock Options
 
Shares
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2014
 
8,520,816
 
$
1.19
 
 
 
 
 
 
Granted
 
8,462,248
 
$
0.55
 
 
 
 
 
 
Exercised
 
0
 
 
 
 
 
 
 
 
Forfeited or expired
 
(2,777,439)
 
$
1.25
 
 
 
 
 
 
Outstanding at December 31, 2014
 
14,205,625
 
$
0.80
 
7.2
 
$
2,000
 
Exercisable at December 31, 2014
 
7,298,305
 
$
1.05
 
5.3
 
$
2,000