XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details Textual) (USD $)
0 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 10, 2013
Nov. 21, 2013
Aug. 30, 2013
Dec. 31, 2013
Feb. 28, 2013
Feb. 27, 2013
Feb. 19, 2013
Jun. 30, 2012
Dec. 10, 2013
Convertible Subordinated Debt [Member]
Nov. 21, 2013
Convertible Subordinated Debt [Member]
Dec. 31, 2013
Convertible Subordinated Debt [Member]
Dec. 31, 2013
Ten Percent Subordinated Convertible Notes [Member]
Dec. 31, 2013
Embedded Conversion Options Partial Extinguishment [Member]
Dec. 31, 2013
Embedded Conversion Options Partial Modification [Member]
Dec. 31, 2013
Debt Issuance Costs [Member]
Dec. 31, 2013
Debt Discount [Member]
Dec. 31, 2013
Promissory Note [Member]
Dec. 31, 2013
Related Party Guarantor [Member]
Feb. 28, 2013
Worden [Member]
Feb. 28, 2013
Jp Nevada Trust Note [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Dec. 31, 2013
Jp Nevada Trust Note [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Criteria One [Member]
Dec. 31, 2013
Jp Nevada Trust Note [Member]
Criteria One [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Criteria Two [Member]
Dec. 31, 2013
Jp Nevada Trust Note [Member]
Criteria Two [Member]
Dec. 31, 2013
Midcap Financial Llc [Member]
Dec. 31, 2013
July Four Percent Convertible Notes [Member]
Dec. 31, 2013
November Four Percent Convertible Notes [Member]
Dec. 31, 2013
Term Loan [Member]
Feb. 19, 2013
Term Loan [Member]
Debt Conversion [Line Items]                                                              
Notes Issued       $ 500,000                         $ 2,100,000 $ 2,100,000                   $ 1,300,000      
Debt Instrument, Convertible, Terms of Conversion Feature                                                       The July 4% Convertible Notes (plus accrued interest) convert at the option of the unaffiliated third party, in whole or in part and from time to time, into shares of the Companys Common stock at a conversion rate equal to (i) the lesser of $0.80 per share or (ii) 80% of the average of the three lowest closing prices of the Companys Common stock for the previous 20 trading days prior to conversion (subject to a floor price of $0.25 per share). The November 4% Convertible Notes mature on May 23, 2016 and bear a one-time interest charge of 4% due on maturity. The November 4% Convertible Notes (plus accrued interest) convert at the option of the holder, in whole or in part and from time to time, into shares of the Companys Common stock at a conversion rate equal to 80% of the average of the three lowest closing prices of the Companys Common stock for the previous 20 trading days prior to conversion (subject to a floor price of $0.25 per share).    
Debt Instrument Issuance Date1                                 Apr. 28, 2011                     Jul. 15, 2011 Nov. 18, 2011    
Debt Instrument, Interest Rate, Stated Percentage                   10.00%   75.00%         12.00%                     4.00% 4.00%    
Debt Instrument, Maturity Date                 May 20, 2016               May 20, 2016                     May 23, 2016 May 23, 2016    
Long-term Debt, Gross                                                       287,000      
Secured Debt                                                       800,000      
Debt Instrument, Convertible, Conversion Price       $ 0.46                                               $ 0.34      
Debt Instrument, Unamortized Discount       1,800,000                                                 1,000,000    
Debt Instrument Date Of First Required Payment1                                 Sep. 30, 2011                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights         6,363,638                       1,000,000 1,500,000 250,000 266,666 533,334 266,666         1,079,137        
Class of Warrant or Right, Exercise Price of Warrants or Rights 0.46             1.42                 0.50 0.50 0.70 0.70 0.70 0.70         0.70        
Shares To Be Vested In Period One                                 666,667 833,333                          
Shares To Be Vested In Period Two                                 83,333 166,667                          
Shares To Be Vested In Period Three                                 116,667 233,333                          
Shares To Be Vested In Period Four                                 133,333 266,667                          
Guarantor Obligations, Current Carrying Value                                   1,400,000       1,400,000                  
Debt Instrument, Description of Variable Rate Basis       (LIBOR), plus 8.0%                                                      
Debt Instrument Description Of Floor Price       LIBOR floor of 3%                                                      
Term Loan Fee Payable Percentage Year One       5.00%                                                      
Term Loan Fee Payable Percentage Year Two       3.00%                                                      
Term Loan Fee Payable Percentage Thereafter       1.00%                                                      
Term Loan Commitments                               568,000                              
Class Of Warrant Or Rights Issued To Lender       152,000                     546,000                                
Class Of Warrant Or Rights Issued To Guarantors       304,000                                                      
Warrants Exercisable                                       250,000 500,000 250,000                  
Warrants Exercised Upon Default In Payment Of Note On Fourth Anniversary                                       133,333     266,667 133,333 266,667 133,333          
Embedded Derivative Expenses                         54,000                                    
Embedded Derivative, Gain on Embedded Derivative                         54,000 197,000                                  
Deferred Gain Loss On Embedded Derivative                           46,000                                  
Reduction In Borrowing Facility                                                           3,000,000 300,000
Line Of Credit Facility Periodic Payment If Condition Satisfied     125,000                                                        
Line of Credit Facility, Maximum Borrowing Capacity             7,500,000                                             7,500,000  
Line of Credit Facility, Current Borrowing Capacity           4,500,000                                               4,500,000  
Line of Credit Facility, Periodic Payment     150,000                                                        
Condition For Credit Facility     150,000                                                        
Changes In Fair Value Warrants 12,000                                                            
Proceeds from Convertible Debt 2,250,000                                                            
Gross Proceeds from Convertible Notes and Stock Warrants   3,000,000                                                          
Expected Gross Proceeds From Subordinated Convertible Notes                   750,000                                          
Debt Instrument, Face Amount                     2,250,000                                        
Warrants Exercise Price Percentage                       125.00%                                      
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants                       2,250,000                                      
Warrants Issued During Period Value To The Lender And The Guarantors                       1,700,000                                      
Debt Discount Conversion of Options And Warrants       2,250,000                                                      
Warrants Issued During Period Value To Placement Agent       $ 69,000