XML 108 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Inputs Liability Quantitative Information [Table Text Block]
The carrying amounts of the derivative liabilities are as follows:
 
 
 
 
 
Description
 
Level 1
 
Level 2
 
Level 3
 
Total
Liabilities at December 31, 2013:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Embedded conversion options
 
$
 
 
$
 
 
$
1,515,540
 
 
$
1,515,540
 
Stock purchase warrants
 
 
 
 
 
 
 
 
1,733,055
 
 
 
1,733,055
 
Total measured at fair value
 
$
 
 
$
 
 
$
3,248,595
 
 
$
3,248,595
 
Liabilities at December 31, 2012:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Embedded conversion options
 
$
 
 
$
 
 
$
780,960
 
 
$
780,960
 
Total measured at fair value
 
$
 
 
$
 
 
$
780,960
 
 
$
780,960
 
Fair Value, Measurement Inputs, Disclosure [Table Text Block]
The following tables set forth a summary of changes in the fair value of Level 3 liabilities for the year ended December 31, 2013 and 2012:
 
 
 
 
 
 
 
 
Description
 
Balance at January 1, 2013
 
Established in 2013
 
Modification of Convertible Debt Agreement
 
Conversion to Common Stock
 
Change in Fair Value
 
Effect of Extinguishment of Debt
 
Balance at December 31, 2013
Derivative liabilities:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Embedded conversion options
 
$
780,960
 
 
$
965,484
 
 
$
250,361
 
 
$
(393,948
 
$
90,839
 
 
$
(178,156
 
$
1,515,540
 
Stock purchase warrants
 
$
 
 
$
1,353,842
 
 
$
 
 
$
 
 
$
379,213
 
 
$
 
 
$
1,733,055
 
 
 
 
 
 
 
 
 
Description
 
Balance at January 1, 2012
 
Established in 2012
 
Modification of Convertible Debt Agreement
 
Conversion to Common Stock
 
Change in Fair Value
 
Reclass to Equity
 
Balance at December 31, 2012
Derivative liabilities:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Embedded conversion options
 
$
1,823,207
 
 
$
 
 
$
 
 
$
(549,936
 
$
(492,311
 
$
 
 
$
780,960
 
Contingent consideration
 
$
 
 
$
11,109,020
 
 
$
 
 
$
 
 
$
4,334,932
 
 
$
(15,443,952
 
$