XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 12 Months Ended 142 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Aldagen Inc [Member]
Dec. 31, 2010
Aldagen Inc [Member]
Dec. 31, 2011
Aldagen Inc [Member]
Dec. 31, 2012
Series A Preferred Stock [Member]
Dec. 31, 2011
Series A Preferred Stock [Member]
Dec. 31, 2010
Series A Preferred Stock [Member]
Dec. 31, 2012
Series B Preferred Stock [Member]
Dec. 31, 2011
Series B Preferred Stock [Member]
Dec. 31, 2010
Series B Preferred Stock [Member]
Mar. 31, 2013
Series D preferred stock [Member]
Mar. 31, 2012
Series D preferred stock [Member]
Dec. 31, 2012
Series D preferred stock [Member]
Dec. 31, 2011
Series D preferred stock [Member]
Dec. 31, 2010
Series D preferred stock [Member]
Revenues                                      
Grant revenue           $ 0 $ 733,438 $ 842,923                      
Product Sales 2,253,129 1,686,392 7,241,392 5,902,120 3,787,935 623,352 660,657 2,432,092                      
License Fees 0 1,330,362 3,154,722 1,345,279 0                            
Royalties 64,172 0 168,106 0 123,098                            
Total revenues 2,317,301 3,016,754 10,564,220 7,247,399 3,911,033 623,352 1,394,095 3,275,015                      
Cost of revenues                                      
Cost of sales 1,267,310 848,436 3,898,162 2,727,156 1,799,352 187,117 229,325 854,104                      
Cost of royalties 5,134 0 16,380 0 (186,402)                            
Total cost of revenues 1,272,444 848,436 3,914,542 2,727,156 1,612,950                            
Gross profit 1,044,857 2,168,318 6,649,678 4,520,243 2,298,083                            
Operating expenses                                      
Salaries and wages 1,998,196 2,062,128 7,106,906 2,852,327 2,750,014                            
Consulting expenses 533,512 829,047 2,275,905 1,348,499 793,591                            
Professional fees 125,348 463,037 1,189,734 786,424 1,106,626                            
Research and Development Expense 901,685 357,308 3,386,439 98,148 415,633 3,989,081 5,857,615 43,125,085                      
General and administrative expenses 2,489,326 1,176,227 5,585,419 2,949,164 2,635,145 1,885,677 3,686,550 20,135,382                      
Total operating expenses 6,048,067 4,887,747 19,544,403 8,034,562 7,701,009 6,061,875 9,773,490 64,114,571                      
Loss from operations (5,003,210) (2,719,429) (12,894,725) (3,514,319) (5,402,926) (5,438,523) (8,379,395) (60,839,556)                      
Other income (expense)                                      
Interest, net (519,029) (267,145) (1,041,533) (1,048,474) (798,671) (2,819,549) (2,579,581) (9,911,782)                      
Change in fair value of derivative liabilities 193,093 (220,314) 492,311 470,466 (572,313)                            
Change in fair value of contingent consideration     (4,334,932) 0 0                            
Gain on debt restructuring     0 576,677 0                            
Inducement expense 0 (1,512,148) (1,513,371) 0 0                            
Other (4,533) 0 (16,558) 23,135 (28,841) 1,462,508 1,242,962 1,891,857                      
Settlement of contingency     (471,250) 0 0                            
Total other income (expenses) (330,469) (1,999,607) (6,885,333) 21,804 (1,399,825) (1,357,041) (1,336,619) (8,019,925)                      
Loss before provision for income taxes (5,333,679) (4,719,036) (19,780,058) (3,492,515) (6,802,751) (6,795,564) (9,716,014) (68,859,481)                      
Income tax provision 4,890 4,609 18,000 18,000 14,000 0 0 43,732                      
Loss before cumulative effect of change in accounting principle           (6,795,564) (9,716,014) (68,815,749)                      
Cumulative effect of change in accounting principle           0 0 (1,469,856)                      
Accretion of redeemable convertible preferred stock           (4,002,811) (4,003,265) (22,978,714)                      
Gain on exchange of redeemable convertible preferred stock           0 0 14,517,817                      
Beneficial conversion feature           0 0 (966,711)                      
Net loss (5,338,569) (4,723,645) (19,798,058) (3,510,515) (6,816,751) (6,795,564) (9,716,014) (70,285,605)     0     0         0
Preferred dividends:                                      
Preferred stock                 0 9,064 8,379 0 6,168 5,698 0 13,562 13,562 331,004 260,991
Amortization of beneficial conversion feature on Series D preferred stock     0 0 1,948,155                            
Net loss to common stockholders $ (5,338,569) $ (4,737,207) $ (19,811,620) $ (3,856,751) $ (9,039,974) $ (10,798,375) $ (13,719,279) $ (79,713,213)                      
Loss per common share - Basic and diluted $ (0.05) $ (0.07) $ (0.24) $ (0.08) $ (0.23)                            
Weighted average shares outstanding - Basic and diluted 99,105,448 63,262,699 81,859,343 50,665,986 38,668,698