XML 130 R82.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details Textual) (USD $)
3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Feb. 19, 2013
Dec. 31, 2012
Jun. 30, 2012
Feb. 28, 2012
Mar. 31, 2013
Embedded Conversion Options Partial Extinguishment [Member]
Mar. 31, 2013
Embedded Conversion Options Partial Modification [Member]
Mar. 31, 2013
Debt Issuance Costs [Member]
Mar. 31, 2013
Debt Discount [Member]
Mar. 31, 2013
Promissory Note [Member]
Dec. 31, 2012
Promissory Note [Member]
Mar. 31, 2013
Related Party Guarantor [Member]
Promissory Note [Member]
Dec. 31, 2012
Related Party Guarantor [Member]
Promissory Note [Member]
Feb. 28, 2013
Worden [Member]
Mar. 31, 2013
Worden [Member]
Feb. 19, 2013
Worden [Member]
Dec. 31, 2012
Worden [Member]
Subsequent Event [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Feb. 28, 2013
Jp Nevada Trust Note [Member]
Criteria One [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Criteria One [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Criteria One [Member]
Dec. 31, 2012
Jp Nevada Trust Note [Member]
Subsequent Event [Member]
Dec. 31, 2012
Jp Nevada Trust Note [Member]
Subsequent Event [Member]
Criteria One [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Subsequent Event [Member]
Criteria Two [Member]
Feb. 28, 2013
Midcap Financial Llc [Member]
Mar. 31, 2013
Midcap Financial Llc [Member]
Feb. 28, 2013
Midcap Financial Llc [Member]
Second Tranche [Member]
Dec. 31, 2012
Midcap Financial Llc [Member]
Subsequent Event [Member]
Mar. 31, 2013
Midcap Financial Llc [Member]
Subsequent Event [Member]
Dec. 31, 2012
Midcap Financial Llc [Member]
Subsequent Event [Member]
Second Tranche [Member]
Mar. 31, 2013
July Four Percent Convertible Notes [Member]
Dec. 31, 2012
July Four Percent Convertible Notes [Member]
Mar. 31, 2013
November Four Percent Convertible Notes [Member]
Dec. 31, 2012
November Four Percent Convertible Notes [Member]
Notes Issued                   $ 2,100,000 $ 2,100,000 $ 2,100,000 $ 2,100,000                                     $ 1,300,000 $ 1,300,000 $ 500,000 $ 500,000
Debt Instrument, Convertible, Terms of Conversion Feature                                                               The July 4% Convertible Notes (plus accrued interest) convert at the option of JMJ, in whole or in part and from time to time, into shares of the Company's common stock at a conversion rate equal to (i) the lessor of $0.80 per share or (ii) 80% of the average of the three lowest closing prices of the Company's common stock for the previous 20 trading days prior to conversion (subject to a "floor" price of $0.25 per share). i) the lessor of $0.80 per share or (ii) 80% of the average of the three lowest closing prices of the Company's common stock for the previous 20 trading days prior to conversion (subject to a "floor" price of $0.25 per share). The November 4% Convertible Notes mature on November 18, 2014 and bear a one-time interest charge of 4% due on maturity. The November 4% Convertible Notes (plus accrued interest) convert at the option of the holder, in whole or in part and from time to time, into shares of the Company's common stock at a conversion rate equal to 80% of the average of the three lowest closing prices of the Company's common stock for the previous 20 trading days prior to conversion (subject to a "floor" price of $0.25 per share). The November 4% Convertible Notes (plus accrued interest) convert at the option of the holder, in whole or in part and from time to time, into shares of the Company's common stock at a conversion rate equal to 80% of the average of the three lowest closing prices of the Company's common stock for the previous 20 trading days prior to conversion (subject to a "floor" price of $0.25 per share).
Debt Instrument Issuance Date1                   Apr. 28, 2011 Apr. 28, 2011                                         Jul. 15, 2011 Jul. 15, 2011 Nov. 18, 2011 Nov. 18, 2011
Debt Instrument, Interest Rate, Stated Percentage     4.00%             12.00% 12.00%                                         4.00% 4.00% 4.00% 4.00%
Debt Instrument, Maturity Date                   Apr. 28, 2015 Apr. 28, 2015                                         Jul. 15, 2014 Jul. 15, 2014 Nov. 18, 2014 Nov. 18, 2014
Long-term Debt, Gross                                                               546,000 600,023 130,000  
Debt Instrument, Convertible, Number of Equity Instruments                         1,000,000                                       1,000,000   1,000,000
Secured Debt                       1,000,000                                       1,400,000      
Debt Instrument, Convertible, Conversion Price                                                               $ 0.40 $ 0.55 $ 0.40 $ 0.55
Debt Instrument, Unamortized Discount 1,800,000   1,800,000                                                                
Debt Instrument Date Of First Required Payment1                   Sep. 30, 2011 Sep. 30, 2011                                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   6,363,637               1,000,000 1,000,000 1,500,000 1,500,000     250,000 250,000 533,334 266,666       266,666       1,079,137   1,079,137 1,079,137          
Class of Warrant or Right, Exercise Price of Warrants or Rights       1.42 1.42         0.5 0.5 0.5 0.5     0.7 0.70 0.70 0.70       0.70       0.7   0.70 0.70          
Shares To Be Vested In Period One                   666,667 666,667 833,333 833,333                                            
Shares To Be Vested In Period Two                   83,333 83,333 166,667 166,667                                            
Shares To Be Vested In Period Three                   116,667 116,667 233,333 233,333                                            
Shares To Be Vested In Period Four                   133,333 133,333 266,667 266,667                                            
Guarantor Obligations, Current Carrying Value                       1,400,000 1,400,000           1,400,000                                
Deferred Offering Costs                         546,000                                            
Deferred Offering Costs Amortization Period                         4 years                                            
Debt Instrument Convertible Additional Funding                                                                   1,000,000 1,000,000
Debt Instrument, Description of Variable Rate Basis                                                     (LIBOR) plus 8.0%.   (LIBOR) plus 8.0            
Debt Instrument Descirption Of Floor Price LIBOR floor of 3                                                   LIBOR floor of 3%.                
Term Loan Fee Payable Percentage Year One 5.00%                                                   5.00%   5.00%            
Term Loan Fee Payable Percentage Year Two 3.00%                                                   3.00%   3.00%            
Term Loan Fee Payable Percentage Thereafter 1.00%                                                   1.00%   1.00%            
Term Loan Commitments                                                     7,500,000   7,500,000            
Proceeds From Term Loan Commitments                                                   4,500,000   3,000,000     3,000,000        
Royalty Expense                           5,000,000 500,000   500,000                                    
Notes Payable Principle Amount Repayment 300,000                                                                    
Class Of Warrant Or Rights Issued To Lender 152,000             546,000 568,000                                                    
Class Of Warrant Or Rights Issued To Guarantors 304,000                                                                    
Warrants Exercisable                                   500,000 250,000       250,000                        
Warrants Exercised Upon Default In Payment Of Note On The Fourth Anniversary                                       133,333 266,667 133,333   133,333 133,333                    
Embedded Derivative Expenses           54,000                                                          
Embedded Derivative, Gain on Embedded Derivative           54,000 197,000                                                        
Deferred Gain Loss On Embedded Derivative             $ 46,000