XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

Income tax (expense) benefit for the years ended December 31, 2012 and 2011 consisted of the following:

 

    2012     2011  
Current:                
Federal   $     $  
State            
Deferred:                
Federal     1,267,000       56,000  
State     (653,000 )     (18,000 )
Net operating loss carryforward     4,635,000       1,310,000  
Valuation Allowance     (5,267,000 )     (1,366,000 )
Total income tax (expense) benefit   $ (18,000 )   $ (18,000 )
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

Significant components of Cytomedix’s deferred tax assets and liabilities consisted of the following at December 31:

 

   
  2012   2011
Deferred tax assets:                  
Stock-based compensation   $ 5,087,000     $ 3,948,000  
Tax credits     2,512,000        
Deferred financing costs     714,000        
Start-up and organizational costs     272,000        
Tax deductible Goodwill     136,000        
Property and equipment     244,000        
Derivative liabilities     522,000       713,000  
Other     109,000       168,000  
Total deferred tax assets     9,596,000       4,829,000  
Deferred tax liabilities:                  
Intangible Assets     (12,353,000 )       
Discount on Note Payable     (377,000 )      (617,000 ) 
Other     (50,000 )      (32,000 ) 
Total deferred tax liabilities     (12,780,000 )      (649,000 ) 
Net deferred tax assets, excluding net operating loss carryforwards     (3,184,000 )      4,180,000  
Net operating loss carryforwards     41,540,000       15,488,000  
       38,356,000       19,668,000  
Less valuation allowance     (38,406,000 )      (19,700,000 ) 
Total deferred tax assets (liabilities)   $ (50,000 )    $ (32,000 )
Schedule Of Change In Valuation Allowance For Deferred Tax Assets [Table Text Block]

The following table reflects the change in the valuation allowance for deferred tax assets at December 31:

 

Valuation allowance – January 1, 2011   $ 18,334,000  
2011 provision     1,366,000  
Valuation allowance – December 31, 2011     19,700,000  
Purchase Accounting changes     13,439,000  
2012 provision     5,267,000  
Valuation allowance – December 31, 2012   $ 38,406,000
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

The following table presents a reconciliation between the U.S. federal statutory income tax rate and the Company’s effective tax rate:

 

    2012     2011  
U.S. Federal statutory income tax     35.0 %     35.0 %
State and local income tax benefits     4.2 %     3.4 %
Fair value of Derivatives     (6.8 )%     4.7 %
Nondeductible guarantee fees     (3.7 )%     (2.0 )%
Other     (2.1 )%     (1.5 )%
Valuation allowance for deferred income tax assets     (26.6 )%     (39.1 )%
Effective income tax rate     0.1 %     0.5 %