XML 97 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 12 Months Ended 142 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2011
Aldagen Inc [Member]
Dec. 31, 2010
Aldagen Inc [Member]
Dec. 31, 2011
Aldagen Inc [Member]
Dec. 31, 2012
Series Preferred Stock [Member]
Dec. 31, 2011
Series Preferred Stock [Member]
Dec. 31, 2012
Series B Preferred Stock [Member]
Dec. 31, 2011
Series B Preferred Stock [Member]
Mar. 31, 2013
Series D preferred stock [Member]
Mar. 31, 2012
Series D preferred stock [Member]
Dec. 31, 2012
Series D preferred stock [Member]
Dec. 31, 2011
Series D preferred stock [Member]
Revenues:                              
Grant revenue         $ 0 $ 733,438 $ 842,923                
Product sales, net 2,253,129 1,686,392 7,241,392 5,902,120 623,352 660,657 2,432,092                
License Fees 0 1,330,362 3,154,722 1,345,279                      
Royalties 64,172 0 168,106 0                      
Total revenues 2,317,301 3,016,754 10,564,220 7,247,399 623,352 1,394,095 3,275,015                
Cost of revenues                              
Cost of product sales 1,267,310 848,436 3,898,162 2,727,156 187,117 229,325 854,104                
Cost of royalties 5,134 0 16,380 0                      
Total cost of revenues 1,272,444 848,436 3,914,542 2,727,156                      
Gross profit 1,044,857 2,168,318 6,649,678 4,520,243                      
Operating expenses:                              
Salaries and wages 1,998,196 2,062,128 7,106,906 2,852,327                      
Consulting expenses 533,512 829,047 2,275,905 1,348,499                      
Professional fees 125,348 463,037 1,189,734 786,424                      
Research and Development Expense 901,685 357,308 3,386,439 98,148 3,989,081 5,857,615 43,125,085                
Selling, general, and administrative 2,489,326 1,176,227 5,585,419 2,949,164 1,885,677 3,686,550 20,135,382                
Total operating expenses 6,048,067 4,887,747 19,544,403 8,034,562 6,061,875 9,773,490 64,114,571                
Loss from operations (5,003,210) (2,719,429) (12,894,725) (3,514,319) (5,438,523) (8,379,395) (60,839,556)                
Other income (expense):                              
Interest expense, net (519,029) (267,145) (1,041,533) (1,048,474) (2,819,549) (2,579,581) (9,911,782)                
Change in fair value of derivative liabilities 193,093 (220,314) 492,311 470,466                      
Change in fair value of contingent consideration     (4,334,932) 0                      
Gain on debt restructuring     0 576,677                      
Inducement expense 0 (1,512,148) (1,513,371) 0                      
Other income, net (4,533) 0 (16,558) 23,135 1,462,508 1,242,962 1,891,857                
Settlement of contingency     471,250 0                      
Total other income (expense) (330,469) (1,999,607) (6,885,333) 21,804 (1,357,041) (1,336,619) (8,019,925)                
Loss before income tax benefit (5,333,679) (4,719,036) (19,780,058) (3,492,515) (6,795,564) (9,716,014) (68,859,481)                
Income tax benefit 4,890 4,609 18,000 18,000 0 0 43,732                
Loss before cumulative effect of change in accounting principle         (6,795,564) (9,716,014) (68,815,749)                
Cumulative effect of change in accounting principle         0 0 (1,469,856)                
Net loss         (6,795,564) (9,716,014) (70,285,605)                
Accretion of redeemable convertible preferred stock         4,002,811 (4,003,265) (22,978,714)                
Gain on exchange of redeemable convertible preferred stock         0 0 14,517,817                
Beneficial conversion feature         0 0 (966,711)                
Net loss attributable to common stockholders (5,338,569) (4,723,645) (19,798,058) (3,510,515) (6,795,564,000) (9,716,014) (70,285,605)                
Preferred dividends:                              
Preferred stock               0 9,064 0 6,168 0 13,562 13,562 331,004
Net loss to common stockholders $ (5,338,569) $ (4,737,207) $ (19,811,620) $ (3,856,751)                      
Loss per common share - Basic and diluted (in dollars per share) $ (0.05) $ (0.07) $ (0.24) $ (0.08)                      
Weighted average shares outstanding - Basic and diluted (in shares) 99,105,448 63,262,699 81,859,343 50,665,986