XML 84 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended 142 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2011
Aldagen Inc [Member]
Dec. 31, 2010
Aldagen Inc [Member]
Dec. 31, 2011
Aldagen Inc [Member]
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (5,338,569) $ (4,723,645) $ (19,798,058) $ (3,510,515) $ (6,795,564,000) $ (9,716,014) $ (70,285,605)
Adjustments to reconcile net loss to net cash used in operating activities:              
Bad debt expense 9,629 (4,057) 42,625 36,378      
Depreciation and amortization 332,947 224,671 1,179,160 631,181 362,246 442,505 3,141,160
Loss on disposal of equipment         0 0 27,087
Non-cash interest expense - amortization of debt discount (33,952) 163,920 614,450 508,846 2,819,549 2,546,246 9,421,931
Deferred Offering Expense         0 611,048 0
Write-down of inventories         17,986 0 74,399
Stock-based compensation 169,263 1,221,231 2,047,731 305,180 205,460 365,089 1,576,088
Change In Value Of Preferred Stock Warrant Liability Including Cumulative Effect Of Change In Accounting Principle         1,458,848 1,242,962 524,505
Stock Issued For Technology License         0 0 30,000
Change in fair value of derivative liabilities (193,093) 220,314 (492,311) (470,466)      
Change in fair value of contingent consideration     4,334,932 0      
Settlement of contingency     471,250 0      
Amortization of deferred costs 42,753 34,109 136,436 201,875      
Deferred income tax provision 4,890 4,609 18,000 18,000      
Effect of amendment to contingent consideration 1,006,159 0          
Loss on extinguishment of debt 19,867 0     0 0 (111,080)
Effect of issuance of warrants for term loan modification 303,517 0          
Loss (Gain) on disposal of assets 7,837 (19,275) 84,336 (41,065)      
Inducement expense 0 1,513,371 1,513,371 0      
Gain on debt restructuring     0 (576,677)      
Change in operating assets and liabilities, net of those acquired:              
Prepaid expenses and other current assets (809,648) 283,233 60,105 (85,181) (571,013) (507,362) 71,541
Accounts and other receivable, net (642,062) (333,406) (260,510) (944,589) 7,159 33,690 120,619
Accounts payable         (74,877) 75,857 308,105
Accrued expenses         (58,731) (263,009) 100,523
Inventory (235,852) (36,333) 602,108 (79,825) (9,413) 11,539 (125,605)
Accounts payable and accrued expenses 677,807 (296,297) (83,767) (1,055,983) (58,731) (263,009) 100,523
Deferred revenues 0 1,169,638 (654,721) 654,721      
Other liabilities (6,782) (3,280) (3,740) 8,981      
Net cash used in operating activities (4,213,585) (508,531) (11,392,819) (4,239,489) (4,493,393) (7,774,236) (56,214,443)
CASH FLOWS FROM INVESTING ACTIVITIES:              
Property and equipment acquisitions (100,000) (275,818) (2,087,562) (66,430)      
Cash acquired in business combination 0 24,563 24,563 0      
Proceeds from sale of equipment 82,794 105,053 471,289 89,251 0 0 44,281
Purchase of property and equipment         (2,424) (130,485) (3,745,097)
Net cash (used in) provided by investing activities (17,206) (146,202) (1,591,710) 22,821 (2,424) (130,485) (3,700,816)
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from issuance of debt 4,249,329 0 0 2,100,000 1,605,381 0 18,218,623
Redemption of preferred stock 0 (169,986) (169,986) 0      
Proceeds from issuance of common stock, net 4,851,738 6,026,000 9,493,906 3,774,330 0 1,000 52,227
Repayment of note payable (270,000) 0 0 (2,641,506) (21,718) (2,009,624) (4,722,829)
Proceeds from option and warrant exercises 0 1,070,260 4,066,959 191,026      
Dividends paid on preferred stock 0 (36,595) (36,595) 0      
Proceeds from issuance of convertible debt, net     0 2,400,000      
Debt issuance cost         0 0 (53,603)
Payments on capital lease obligations         (16,966) (15,298) (270,974)
Proceeds from issuance of preferred stock, net of issuance costs         0 0 46,853,427
Net cash provided by financing activities 8,831,067 6,889,679 13,354,284 5,823,850 1,566,697 (2,023,922) 60,076,871
Net increase (decrease) in cash 4,600,276 6,234,946 369,755 1,607,182 (2,929,120) (9,928,643) 161,612
Cash, beginning of period 2,615,805 2,246,050 2,246,050 638,868 3,090,732 13,019,375  
Cash, end of period 7,216,081 8,480,996 2,615,805 2,246,050 161,612 3,090,732 161,612
Supplemental cash flow information              
Cash paid for interest     342,000 424,000 1,914 86,664 1,075,795
Noncash investing and financing activities:              
Conversion of bridge notes and accrued interest         0 0 5,093,533
Acquisition of property and equipment under capital leases         $ 0 $ 0 $ 275,254